[UCHITEC] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[UCHITEC] UCHI TECHNOLOGIES BHD
Announcement Date
27-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -7.64%
YoY- 15.59%
Quarter Report
Latest QR
Upcoming QR
UCHITEC's Result
UCHITEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 156,673 156,306 148,558 140,344 139,967 134,606 129,292 13.62%
PBT 79,045 78,058 68,898 65,444 72,542 68,836 61,516 18.13%
Tax -3,097 -3,074 -2,480 -1,708 -3,533 -4,334 -3,974 -15.27%
NP 75,948 74,984 66,418 63,736 69,009 64,501 57,542 20.26%
-
NP to SH 75,948 74,984 66,418 63,736 69,009 64,501 57,542 20.26%
-
Tax Rate 3.92% 3.94% 3.60% 2.61% 4.87% 6.30% 6.46% -
Total Cost 80,725 81,322 82,140 76,608 70,958 70,105 71,750 8.15%
-
Net Worth 161,533 175,003 152,554 166,017 152,143 161,055 263,982 -27.85%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 71,792 44,872 - - 62,647 41,755 - -
Div Payout % 94.53% 59.84% - - 90.78% 64.74% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 161,533 175,003 152,554 166,017 152,143 161,055 263,982 -27.85%
NOSH 451,182 450,912 450,773 450,773 450,640 450,550 449,698 0.21%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 48.48% 47.97% 44.71% 45.41% 49.30% 47.92% 44.51% -
ROE 47.02% 42.85% 43.54% 38.39% 45.36% 40.05% 21.80% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 34.92 34.83 33.11 31.28 31.28 30.09 28.90 13.40%
EPS 16.92 16.71 14.80 14.20 15.41 14.41 12.86 20.01%
DPS 16.00 10.00 0.00 0.00 14.00 9.33 0.00 -
NAPS 0.36 0.39 0.34 0.37 0.34 0.36 0.59 -27.99%
Adjusted Per Share Value based on latest NOSH - 450,773
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 33.82 33.74 32.07 30.29 30.21 29.06 27.91 13.62%
EPS 16.39 16.19 14.34 13.76 14.90 13.92 12.42 20.25%
DPS 15.50 9.69 0.00 0.00 13.52 9.01 0.00 -
NAPS 0.3487 0.3778 0.3293 0.3584 0.3284 0.3476 0.5698 -27.85%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.78 2.81 2.88 2.67 2.54 3.09 2.73 -
P/RPS 7.96 8.07 8.70 8.54 8.12 10.27 9.45 -10.78%
P/EPS 16.42 16.82 19.46 18.80 16.47 21.43 21.23 -15.70%
EY 6.09 5.95 5.14 5.32 6.07 4.67 4.71 18.62%
DY 5.76 3.56 0.00 0.00 5.51 3.02 0.00 -
P/NAPS 7.72 7.21 8.47 7.22 7.47 8.58 4.63 40.48%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 22/11/19 26/08/19 27/05/19 26/02/19 23/11/18 21/08/18 -
Price 2.68 2.80 2.78 2.67 2.82 2.90 3.32 -
P/RPS 7.68 8.04 8.40 8.54 9.02 9.64 11.49 -23.49%
P/EPS 15.83 16.76 18.78 18.80 18.29 20.11 25.82 -27.76%
EY 6.32 5.97 5.32 5.32 5.47 4.97 3.87 38.55%
DY 5.97 3.57 0.00 0.00 4.96 3.22 0.00 -
P/NAPS 7.44 7.18 8.18 7.22 8.29 8.06 5.63 20.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment