[PERDANA] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 15.15%
YoY- 54.22%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 55,396 119,664 88,544 64,363 64,106 91,389 133,692 -13.64%
PBT -66,286 -16,101 -37,454 -55,007 -123,426 -31,320 -1,246 93.81%
Tax -334 -679 -928 -1,551 -121 -7,387 -1,416 -21.37%
NP -66,620 -16,780 -38,382 -56,558 -123,547 -38,707 -2,662 70.94%
-
NP to SH -66,620 -16,780 -38,381 -56,557 -123,546 -38,706 -3,109 66.58%
-
Tax Rate - - - - - - - -
Total Cost 122,016 136,444 126,926 120,921 187,653 130,096 136,354 -1.83%
-
Net Worth 775,470 798,026 420,374 435,943 591,637 661,700 703,226 1.64%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 775,470 798,026 420,374 435,943 591,637 661,700 703,226 1.64%
NOSH 2,216,123 2,209,423 778,470 778,470 778,470 778,470 740,238 20.03%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -120.26% -14.02% -43.35% -87.87% -192.72% -42.35% -1.99% -
ROE -8.59% -2.10% -9.13% -12.97% -20.88% -5.85% -0.44% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.50 6.30 11.37 8.27 8.23 11.74 18.06 -28.05%
EPS -3.01 -0.88 -4.93 -7.27 -15.87 -4.97 0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.42 0.54 0.56 0.76 0.85 0.95 -15.31%
Adjusted Per Share Value based on latest NOSH - 778,470
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 2.49 5.37 3.98 2.89 2.88 4.10 6.00 -13.62%
EPS -2.99 -0.75 -1.72 -2.54 -5.55 -1.74 -0.14 66.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3482 0.3583 0.1888 0.1957 0.2657 0.2971 0.3158 1.63%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.15 0.165 0.345 0.195 1.54 1.54 1.52 -
P/RPS 6.00 2.62 3.03 2.36 18.70 13.12 8.42 -5.48%
P/EPS -4.99 -18.68 -7.00 -2.68 -9.70 -30.97 -361.90 -50.99%
EY -20.05 -5.35 -14.29 -37.26 -10.31 -3.23 -0.28 103.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.64 0.35 2.03 1.81 1.60 -19.65%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 17/09/21 18/08/20 22/08/19 24/08/18 21/08/17 22/08/16 25/08/15 -
Price 0.125 0.185 0.34 0.21 1.54 1.54 1.52 -
P/RPS 5.00 2.94 2.99 2.54 18.70 13.12 8.42 -8.31%
P/EPS -4.16 -20.95 -6.90 -2.89 -9.70 -30.97 -361.90 -52.46%
EY -24.05 -4.77 -14.50 -34.60 -10.31 -3.23 -0.28 109.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.63 0.38 2.03 1.81 1.60 -21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment