[PERDANA] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Announcement Date
18-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -20.71%
YoY- 56.28%
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 111,268 71,992 55,396 119,664 88,544 64,363 64,106 9.62%
PBT 4,162 -20,071 -66,286 -16,101 -37,454 -55,007 -123,426 -
Tax -3,773 -470 -334 -679 -928 -1,551 -121 77.36%
NP 389 -20,541 -66,620 -16,780 -38,382 -56,558 -123,547 -
-
NP to SH 389 -20,541 -66,620 -16,780 -38,381 -56,557 -123,546 -
-
Tax Rate 90.65% - - - - - - -
Total Cost 110,879 92,533 122,016 136,444 126,926 120,921 187,653 -8.39%
-
Net Worth 643,134 554,181 775,470 798,026 420,374 435,943 591,637 1.40%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 643,134 554,181 775,470 798,026 420,374 435,943 591,637 1.40%
NOSH 2,218,223 2,216,883 2,216,123 2,209,423 778,470 778,470 778,470 19.05%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 0.35% -28.53% -120.26% -14.02% -43.35% -87.87% -192.72% -
ROE 0.06% -3.71% -8.59% -2.10% -9.13% -12.97% -20.88% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.02 3.25 2.50 6.30 11.37 8.27 8.23 -7.90%
EPS 0.02 -0.93 -3.01 -0.88 -4.93 -7.27 -15.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.25 0.35 0.42 0.54 0.56 0.76 -14.82%
Adjusted Per Share Value based on latest NOSH - 2,209,423
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 5.00 3.23 2.49 5.37 3.98 2.89 2.88 9.62%
EPS 0.02 -0.92 -2.99 -0.75 -1.72 -2.54 -5.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2888 0.2488 0.3482 0.3583 0.1888 0.1957 0.2657 1.39%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.16 0.11 0.15 0.165 0.345 0.195 1.54 -
P/RPS 3.19 3.39 6.00 2.62 3.03 2.36 18.70 -25.51%
P/EPS 912.17 -11.87 -4.99 -18.68 -7.00 -2.68 -9.70 -
EY 0.11 -8.42 -20.05 -5.35 -14.29 -37.26 -10.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.44 0.43 0.39 0.64 0.35 2.03 -19.55%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 22/08/23 16/08/22 17/09/21 18/08/20 22/08/19 24/08/18 21/08/17 -
Price 0.185 0.095 0.125 0.185 0.34 0.21 1.54 -
P/RPS 3.69 2.93 5.00 2.94 2.99 2.54 18.70 -23.68%
P/EPS 1,054.69 -10.25 -4.16 -20.95 -6.90 -2.89 -9.70 -
EY 0.09 -9.75 -24.05 -4.77 -14.50 -34.60 -10.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.38 0.36 0.44 0.63 0.38 2.03 -17.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment