[PERDANA] YoY TTM Result on 30-Jun-2018 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 43.28%
YoY- -0.16%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 144,080 271,117 213,834 148,044 164,428 185,891 305,065 -11.74%
PBT -104,064 6,900 -21,368 -115,016 -128,055 -145,001 44,683 -
Tax -11,604 -8,152 -1,366 57 13,276 -9,512 -2,406 29.95%
NP -115,668 -1,252 -22,734 -114,959 -114,779 -154,513 42,277 -
-
NP to SH -115,668 -1,252 -22,733 -114,957 -114,773 -154,514 41,831 -
-
Tax Rate - 118.14% - - - - 5.38% -
Total Cost 259,748 272,369 236,568 263,003 279,207 340,404 262,788 -0.19%
-
Net Worth 775,470 798,026 420,374 435,943 591,637 661,700 710,745 1.46%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 775,470 798,026 420,374 435,943 591,637 661,700 710,745 1.46%
NOSH 2,216,123 2,209,423 778,470 778,470 778,470 778,470 748,152 19.81%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -80.28% -0.46% -10.63% -77.65% -69.81% -83.12% 13.86% -
ROE -14.92% -0.16% -5.41% -26.37% -19.40% -23.35% 5.89% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.50 14.27 27.47 19.02 21.12 23.88 40.78 -26.34%
EPS -5.22 -0.07 -2.92 -14.77 -14.74 -19.85 5.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.42 0.54 0.56 0.76 0.85 0.95 -15.31%
Adjusted Per Share Value based on latest NOSH - 778,470
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 6.47 12.17 9.60 6.65 7.38 8.35 13.70 -11.74%
EPS -5.19 -0.06 -1.02 -5.16 -5.15 -6.94 1.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3482 0.3583 0.1888 0.1957 0.2657 0.2971 0.3191 1.46%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.15 0.165 0.345 0.195 1.54 1.54 1.52 -
P/RPS 2.31 1.16 1.26 1.03 7.29 6.45 3.73 -7.66%
P/EPS -2.87 -250.41 -11.81 -1.32 -10.45 -7.76 27.19 -
EY -34.80 -0.40 -8.46 -75.73 -9.57 -12.89 3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.64 0.35 2.03 1.81 1.60 -19.65%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 17/09/21 18/08/20 22/08/19 24/08/18 21/08/17 22/08/16 25/08/15 -
Price 0.125 0.185 0.34 0.21 1.54 1.54 1.52 -
P/RPS 1.92 1.30 1.24 1.10 7.29 6.45 3.73 -10.46%
P/EPS -2.39 -280.76 -11.64 -1.42 -10.45 -7.76 27.19 -
EY -41.76 -0.36 -8.59 -70.32 -9.57 -12.89 3.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.44 0.63 0.38 2.03 1.81 1.60 -21.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment