[INGRESS] YoY Cumulative Quarter Result on 31-Oct-2006 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
21-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 992.16%
YoY- 149.32%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 487,833 423,167 290,896 276,212 207,791 142,742 114,101 27.37%
PBT 15,121 19,637 -7,013 13,587 8,185 13,374 14,061 1.21%
Tax -3,073 -4,285 2,013 -2,944 -1,831 -2,437 -4,338 -5.57%
NP 12,048 15,352 -5,000 10,643 6,354 10,937 9,723 3.63%
-
NP to SH 8,238 9,663 -5,791 5,692 2,283 10,937 9,723 -2.72%
-
Tax Rate 20.32% 21.82% - 21.67% 22.37% 18.22% 30.85% -
Total Cost 475,785 407,815 295,896 265,569 201,437 131,805 104,378 28.73%
-
Net Worth 117,172 168,067 169,097 175,955 153,538 166,374 165,194 -5.55%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div - - 30 3,073 3,838 - - -
Div Payout % - - 0.00% 54.00% 168.13% - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 117,172 168,067 169,097 175,955 153,538 166,374 165,194 -5.55%
NOSH 76,990 76,690 77,213 76,836 76,769 76,804 64,009 3.12%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 2.47% 3.63% -1.72% 3.85% 3.06% 7.66% 8.52% -
ROE 7.03% 5.75% -3.42% 3.23% 1.49% 6.57% 5.89% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 633.63 551.79 376.74 359.48 270.67 185.85 178.26 23.51%
EPS 10.70 12.60 -7.54 7.40 3.00 14.24 15.19 -5.66%
DPS 0.00 0.00 0.04 4.00 5.00 0.00 0.00 -
NAPS 1.5219 2.1915 2.19 2.29 2.00 2.1662 2.5808 -8.41%
Adjusted Per Share Value based on latest NOSH - 77,195
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 578.03 501.40 344.68 327.28 246.21 169.13 135.20 27.36%
EPS 9.76 11.45 -6.86 6.74 2.71 12.96 11.52 -2.72%
DPS 0.00 0.00 0.04 3.64 4.55 0.00 0.00 -
NAPS 1.3884 1.9914 2.0036 2.0849 1.8193 1.9713 1.9574 -5.55%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.76 0.28 0.76 0.98 1.17 1.16 2.75 -
P/RPS 0.12 0.05 0.20 0.27 0.43 0.62 1.54 -34.61%
P/EPS 7.10 2.22 -10.13 13.23 39.34 8.15 18.10 -14.42%
EY 14.08 45.00 -9.87 7.56 2.54 12.28 5.52 16.87%
DY 0.00 0.00 0.05 4.08 4.27 0.00 0.00 -
P/NAPS 0.50 0.13 0.35 0.43 0.59 0.54 1.07 -11.89%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 15/12/09 24/12/08 17/12/07 21/12/06 22/12/05 23/12/04 18/12/03 -
Price 0.65 0.23 0.70 0.94 0.97 1.14 2.49 -
P/RPS 0.10 0.04 0.19 0.26 0.36 0.61 1.40 -35.56%
P/EPS 6.07 1.83 -9.33 12.69 32.62 8.01 16.39 -15.24%
EY 16.46 54.78 -10.71 7.88 3.07 12.49 6.10 17.97%
DY 0.00 0.00 0.06 4.26 5.15 0.00 0.00 -
P/NAPS 0.43 0.10 0.32 0.41 0.49 0.53 0.96 -12.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment