[INGRESS] YoY Cumulative Quarter Result on 31-Oct-2007 [#3]

Stock
[INGRESS] INGRESS CORPORATION BHD
Announcement Date
17-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -15.36%
YoY- -201.74%
Quarter Report
Latest QR
Upcoming QR
INGRESS's Result
INGRESS's Financial Summary
View:
Show?
Cumulative Result
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Revenue 572,095 487,833 423,167 290,896 276,212 207,791 142,742 26.02%
PBT 27,131 15,121 19,637 -7,013 13,587 8,185 13,374 12.50%
Tax -3,632 -3,073 -4,285 2,013 -2,944 -1,831 -2,437 6.87%
NP 23,499 12,048 15,352 -5,000 10,643 6,354 10,937 13.58%
-
NP to SH 15,030 8,238 9,663 -5,791 5,692 2,283 10,937 5.43%
-
Tax Rate 13.39% 20.32% 21.82% - 21.67% 22.37% 18.22% -
Total Cost 548,596 475,785 407,815 295,896 265,569 201,437 131,805 26.81%
-
Net Worth 153,087 117,172 168,067 169,097 175,955 153,538 166,374 -1.37%
Dividend
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Div - - - 30 3,073 3,838 - -
Div Payout % - - - 0.00% 54.00% 168.13% - -
Equity
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Net Worth 153,087 117,172 168,067 169,097 175,955 153,538 166,374 -1.37%
NOSH 76,801 76,990 76,690 77,213 76,836 76,769 76,804 -0.00%
Ratio Analysis
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
NP Margin 4.11% 2.47% 3.63% -1.72% 3.85% 3.06% 7.66% -
ROE 9.82% 7.03% 5.75% -3.42% 3.23% 1.49% 6.57% -
Per Share
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 744.90 633.63 551.79 376.74 359.48 270.67 185.85 26.02%
EPS 19.57 10.70 12.60 -7.54 7.40 3.00 14.24 5.43%
DPS 0.00 0.00 0.00 0.04 4.00 5.00 0.00 -
NAPS 1.9933 1.5219 2.1915 2.19 2.29 2.00 2.1662 -1.37%
Adjusted Per Share Value based on latest NOSH - 77,100
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
RPS 677.87 578.03 501.40 344.68 327.28 246.21 169.13 26.02%
EPS 17.81 9.76 11.45 -6.86 6.74 2.71 12.96 5.43%
DPS 0.00 0.00 0.00 0.04 3.64 4.55 0.00 -
NAPS 1.8139 1.3884 1.9914 2.0036 2.0849 1.8193 1.9713 -1.37%
Price Multiplier on Financial Quarter End Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 29/10/10 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 -
Price 0.80 0.76 0.28 0.76 0.98 1.17 1.16 -
P/RPS 0.11 0.12 0.05 0.20 0.27 0.43 0.62 -25.02%
P/EPS 4.09 7.10 2.22 -10.13 13.23 39.34 8.15 -10.85%
EY 24.46 14.08 45.00 -9.87 7.56 2.54 12.28 12.16%
DY 0.00 0.00 0.00 0.05 4.08 4.27 0.00 -
P/NAPS 0.40 0.50 0.13 0.35 0.43 0.59 0.54 -4.87%
Price Multiplier on Announcement Date
31/10/10 31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 CAGR
Date 21/12/10 15/12/09 24/12/08 17/12/07 21/12/06 22/12/05 23/12/04 -
Price 0.75 0.65 0.23 0.70 0.94 0.97 1.14 -
P/RPS 0.10 0.10 0.04 0.19 0.26 0.36 0.61 -26.01%
P/EPS 3.83 6.07 1.83 -9.33 12.69 32.62 8.01 -11.56%
EY 26.09 16.46 54.78 -10.71 7.88 3.07 12.49 13.05%
DY 0.00 0.00 0.00 0.06 4.26 5.15 0.00 -
P/NAPS 0.38 0.43 0.10 0.32 0.41 0.49 0.53 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment