[CJCEN] YoY Cumulative Quarter Result on 31-Mar-2019 [#1]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -118.37%
YoY- -168.04%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 242,789 234,352 109,424 127,096 92,733 71,028 69,539 23.15%
PBT 13,341 -1,857 -3,463 -1,075 3,648 6,821 5,677 15.29%
Tax -3,995 -338 -61 -696 -989 -1,967 -1,200 22.18%
NP 9,346 -2,195 -3,524 -1,771 2,659 4,854 4,477 13.04%
-
NP to SH 9,347 -2,240 -3,548 -1,797 2,641 4,847 4,464 13.10%
-
Tax Rate 29.95% - - - 27.11% 28.84% 21.14% -
Total Cost 233,443 236,547 112,948 128,867 90,074 66,174 65,062 23.71%
-
Net Worth 433,058 410,963 312,208 320,014 322,936 306,330 296,349 6.52%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - 3,751 -
Div Payout % - - - - - - 84.03% -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 433,058 410,963 312,208 320,014 322,936 306,330 296,349 6.52%
NOSH 594,229 594,229 394,229 394,229 394,229 387,760 375,126 7.96%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 3.85% -0.94% -3.22% -1.39% 2.87% 6.83% 6.44% -
ROE 2.16% -0.55% -1.14% -0.56% 0.82% 1.58% 1.51% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 41.49 39.92 28.04 32.57 23.55 18.32 18.54 14.36%
EPS 1.60 -0.38 -0.91 -0.46 0.67 1.25 1.19 5.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 0.74 0.70 0.80 0.82 0.82 0.79 0.79 -1.08%
Adjusted Per Share Value based on latest NOSH - 394,229
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 40.86 39.44 18.41 21.39 15.61 11.95 11.70 23.16%
EPS 1.57 -0.38 -0.60 -0.30 0.44 0.82 0.75 13.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.63 -
NAPS 0.7288 0.6916 0.5254 0.5385 0.5435 0.5155 0.4987 6.52%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.575 0.50 0.24 0.435 0.735 1.00 0.90 -
P/RPS 1.39 1.25 0.86 1.34 3.12 5.46 4.86 -18.82%
P/EPS 36.00 -131.05 -26.40 -94.47 109.60 80.00 75.63 -11.63%
EY 2.78 -0.76 -3.79 -1.06 0.91 1.25 1.32 13.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.11 -
P/NAPS 0.78 0.71 0.30 0.53 0.90 1.27 1.14 -6.12%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 26/05/22 25/05/21 21/05/20 24/05/19 17/05/18 18/05/17 16/05/16 -
Price 0.635 0.47 0.355 0.40 0.745 1.19 0.84 -
P/RPS 1.53 1.18 1.27 1.23 3.16 6.50 4.53 -16.54%
P/EPS 39.76 -123.18 -39.05 -86.87 111.09 95.20 70.59 -9.11%
EY 2.52 -0.81 -2.56 -1.15 0.90 1.05 1.42 10.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.19 -
P/NAPS 0.86 0.67 0.44 0.49 0.91 1.51 1.06 -3.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment