[CJCEN] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
24-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -377.31%
YoY- -168.04%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 111,920 116,229 136,740 127,096 87,929 116,330 104,006 4.99%
PBT 276 -1,531 -2,223 -1,075 885 5,209 3,880 -82.74%
Tax -1,667 300 -794 -696 -213 -1,454 -1,084 33.12%
NP -1,391 -1,231 -3,017 -1,771 672 3,755 2,796 -
-
NP to SH -1,424 -1,267 -3,043 -1,797 648 3,721 2,774 -
-
Tax Rate 603.99% - - - 24.07% 27.91% 27.94% -
Total Cost 113,311 117,460 139,757 128,867 87,257 112,575 101,210 7.79%
-
Net Worth 316,111 316,111 316,616 320,014 324,047 324,227 323,268 -1.47%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - 976 - 1,971 -
Div Payout % - - - - 150.62% - 71.06% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 316,111 316,111 316,616 320,014 324,047 324,227 323,268 -1.47%
NOSH 394,229 394,229 394,229 394,229 394,229 394,229 394,229 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -1.24% -1.06% -2.21% -1.39% 0.76% 3.23% 2.69% -
ROE -0.45% -0.40% -0.96% -0.56% 0.20% 1.15% 0.86% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 28.68 29.78 34.98 32.57 22.52 29.42 26.38 5.71%
EPS -0.36 -0.32 -0.78 -0.46 0.17 0.95 0.70 -
DPS 0.00 0.00 0.00 0.00 0.25 0.00 0.50 -
NAPS 0.81 0.81 0.81 0.82 0.83 0.82 0.82 -0.81%
Adjusted Per Share Value based on latest NOSH - 394,229
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 18.83 19.56 23.01 21.39 14.80 19.58 17.50 4.99%
EPS -0.24 -0.21 -0.51 -0.30 0.11 0.63 0.47 -
DPS 0.00 0.00 0.00 0.00 0.16 0.00 0.33 -
NAPS 0.532 0.532 0.5328 0.5385 0.5453 0.5456 0.544 -1.47%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.395 0.40 0.41 0.435 0.39 0.65 0.62 -
P/RPS 1.38 1.34 1.17 1.34 1.73 2.21 2.35 -29.80%
P/EPS -108.25 -123.21 -52.67 -94.47 234.97 69.07 88.11 -
EY -0.92 -0.81 -1.90 -1.06 0.43 1.45 1.13 -
DY 0.00 0.00 0.00 0.00 0.64 0.00 0.81 -
P/NAPS 0.49 0.49 0.51 0.53 0.47 0.79 0.76 -25.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 21/11/19 22/08/19 24/05/19 27/02/19 15/11/18 24/08/18 -
Price 0.37 0.375 0.405 0.40 0.53 0.52 0.715 -
P/RPS 1.29 1.26 1.16 1.23 2.35 1.77 2.71 -38.95%
P/EPS -101.40 -115.51 -52.02 -86.87 319.32 55.26 101.61 -
EY -0.99 -0.87 -1.92 -1.15 0.31 1.81 0.98 -
DY 0.00 0.00 0.00 0.00 0.47 0.00 0.70 -
P/NAPS 0.46 0.46 0.50 0.49 0.64 0.63 0.87 -34.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment