[ASIAFLE] YoY Cumulative Quarter Result on 30-Jun-2016 [#1]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -81.71%
YoY- -29.24%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 77,599 84,134 90,915 90,477 93,967 104,322 83,132 -1.14%
PBT 12,136 10,478 18,009 17,987 25,008 19,047 20,545 -8.39%
Tax -2,410 -2,507 -3,814 -3,952 -5,157 -4,077 -3,831 -7.43%
NP 9,726 7,971 14,195 14,035 19,851 14,970 16,714 -8.62%
-
NP to SH 9,728 7,956 14,184 13,989 19,769 14,961 16,590 -8.50%
-
Tax Rate 19.86% 23.93% 21.18% 21.97% 20.62% 21.40% 18.65% -
Total Cost 67,873 76,163 76,720 76,442 74,116 89,352 66,418 0.36%
-
Net Worth 610,179 592,713 577,986 536,035 490,530 453,566 405,226 7.05%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 610,179 592,713 577,986 536,035 490,530 453,566 405,226 7.05%
NOSH 194,760 194,760 194,760 191,763 190,452 117,525 115,851 9.03%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 12.53% 9.47% 15.61% 15.51% 21.13% 14.35% 20.11% -
ROE 1.59% 1.34% 2.45% 2.61% 4.03% 3.30% 4.09% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 39.84 43.20 46.68 47.18 49.34 88.77 71.76 -9.33%
EPS 4.99 4.09 7.28 7.29 10.38 12.73 14.32 -16.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.133 3.0433 2.9677 2.7953 2.5756 3.8593 3.4978 -1.81%
Adjusted Per Share Value based on latest NOSH - 191,763
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 39.60 42.93 46.39 46.17 47.95 53.23 42.42 -1.13%
EPS 4.96 4.06 7.24 7.14 10.09 7.63 8.47 -8.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1136 3.0244 2.9493 2.7352 2.503 2.3144 2.0677 7.05%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.41 2.70 3.20 4.25 3.60 7.00 3.45 -
P/RPS 6.05 6.25 6.86 9.01 7.30 7.89 4.81 3.89%
P/EPS 48.25 66.10 43.94 58.26 34.68 54.99 24.09 12.26%
EY 2.07 1.51 2.28 1.72 2.88 1.82 4.15 -10.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.89 1.08 1.52 1.40 1.81 0.99 -4.10%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 30/08/19 30/08/18 29/08/17 30/08/16 26/08/15 29/08/14 30/08/13 -
Price 2.38 2.77 3.23 3.78 3.20 7.31 3.64 -
P/RPS 5.97 6.41 6.92 8.01 6.49 8.24 5.07 2.75%
P/EPS 47.65 67.81 44.35 51.82 30.83 57.42 25.42 11.03%
EY 2.10 1.47 2.25 1.93 3.24 1.74 3.93 -9.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.91 1.09 1.35 1.24 1.89 1.04 -5.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment