[ASIAFLE] QoQ Quarter Result on 30-Sep-2011 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
30-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Sep-2011 [#2]
Profit Trend
QoQ- -29.07%
YoY- -11.11%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 86,204 86,089 77,106 53,258 59,860 65,496 58,893 28.94%
PBT 19,412 13,625 17,121 10,815 15,643 15,121 13,335 28.47%
Tax -4,598 -2,647 -2,059 -1,402 -2,373 -2,526 -1,874 82.01%
NP 14,814 10,978 15,062 9,413 13,270 12,595 11,461 18.67%
-
NP to SH 14,814 10,978 15,062 9,413 13,270 12,595 11,461 18.67%
-
Tax Rate 23.69% 19.43% 12.03% 12.96% 15.17% 16.71% 14.05% -
Total Cost 71,390 75,111 62,044 43,845 46,590 52,901 47,432 31.36%
-
Net Worth 384,701 370,734 359,685 356,186 361,077 351,750 330,357 10.69%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - 15,597 9,239 - - 14,367 - -
Div Payout % - 142.08% 61.35% - - 114.07% - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 384,701 370,734 359,685 356,186 361,077 351,750 330,357 10.69%
NOSH 115,644 115,540 115,498 115,577 115,356 114,936 114,954 0.40%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 17.18% 12.75% 19.53% 17.67% 22.17% 19.23% 19.46% -
ROE 3.85% 2.96% 4.19% 2.64% 3.68% 3.58% 3.47% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 74.54 74.51 66.76 46.08 51.89 56.98 51.23 28.43%
EPS 12.81 9.50 13.04 8.15 11.50 10.96 9.97 18.20%
DPS 0.00 13.50 8.00 0.00 0.00 12.50 0.00 -
NAPS 3.3266 3.2087 3.1142 3.0818 3.1301 3.0604 2.8738 10.25%
Adjusted Per Share Value based on latest NOSH - 115,577
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 43.99 43.93 39.34 27.18 30.54 33.42 30.05 28.95%
EPS 7.56 5.60 7.69 4.80 6.77 6.43 5.85 18.66%
DPS 0.00 7.96 4.71 0.00 0.00 7.33 0.00 -
NAPS 1.963 1.8917 1.8353 1.8175 1.8424 1.7948 1.6857 10.69%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 3.50 3.95 3.56 3.50 3.97 4.28 4.50 -
P/RPS 4.70 5.30 5.33 7.60 7.65 7.51 8.78 -34.09%
P/EPS 27.32 41.57 27.30 42.97 34.51 39.06 45.14 -28.47%
EY 3.66 2.41 3.66 2.33 2.90 2.56 2.22 39.59%
DY 0.00 3.42 2.25 0.00 0.00 2.92 0.00 -
P/NAPS 1.05 1.23 1.14 1.14 1.27 1.40 1.57 -23.54%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 30/08/12 31/05/12 29/02/12 30/11/11 25/08/11 27/05/11 28/02/11 -
Price 3.63 3.45 3.75 3.55 3.70 4.01 4.38 -
P/RPS 4.87 4.63 5.62 7.70 7.13 7.04 8.55 -31.31%
P/EPS 28.34 36.31 28.76 43.59 32.16 36.59 43.93 -25.35%
EY 3.53 2.75 3.48 2.29 3.11 2.73 2.28 33.86%
DY 0.00 3.91 2.13 0.00 0.00 3.12 0.00 -
P/NAPS 1.09 1.08 1.20 1.15 1.18 1.31 1.52 -19.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment