[ASIAFLE] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
26-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 51.01%
YoY- 90.34%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 154,685 164,710 157,641 111,257 150,903 167,642 178,602 -2.36%
PBT 29,232 21,177 30,119 15,556 20,978 30,410 36,765 -3.74%
Tax -6,287 -5,248 -4,754 -2,242 -4,153 -6,645 -7,614 -3.13%
NP 22,945 15,929 25,365 13,314 16,825 23,765 29,151 -3.90%
-
NP to SH 22,854 15,877 25,392 13,340 16,807 23,723 29,114 -3.95%
-
Tax Rate 21.51% 24.78% 15.78% 14.41% 19.80% 21.85% 20.71% -
Total Cost 131,740 148,781 132,276 97,943 134,078 143,877 149,451 -2.07%
-
Net Worth 777,201 732,957 704,209 641,867 599,857 595,595 577,716 5.06%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 6,812 - - - - 5,842 5,842 2.59%
Div Payout % 29.81% - - - - 24.63% 20.07% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 777,201 732,957 704,209 641,867 599,857 595,595 577,716 5.06%
NOSH 195,207 194,785 194,759 194,759 194,760 194,760 194,760 0.03%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 14.83% 9.67% 16.09% 11.97% 11.15% 14.18% 16.32% -
ROE 2.94% 2.17% 3.61% 2.08% 2.80% 3.98% 5.04% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 79.47 83.94 80.94 57.13 77.48 86.08 91.70 -2.35%
EPS 11.76 8.15 13.04 6.85 8.63 12.18 14.95 -3.91%
DPS 3.50 0.00 0.00 0.00 0.00 3.00 3.00 2.60%
NAPS 3.9929 3.7351 3.6158 3.2957 3.08 3.0581 2.9663 5.07%
Adjusted Per Share Value based on latest NOSH - 194,759
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 78.93 84.05 80.44 56.77 77.00 85.54 91.14 -2.36%
EPS 11.66 8.10 12.96 6.81 8.58 12.11 14.86 -3.95%
DPS 3.48 0.00 0.00 0.00 0.00 2.98 2.98 2.61%
NAPS 3.9658 3.7401 3.5934 3.2752 3.0609 3.0391 2.9479 5.06%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.92 1.71 2.56 1.82 2.43 2.65 3.15 -
P/RPS 2.42 2.04 3.16 3.19 3.14 3.08 3.43 -5.64%
P/EPS 16.35 21.14 19.64 26.57 28.16 21.76 21.07 -4.13%
EY 6.12 4.73 5.09 3.76 3.55 4.60 4.75 4.31%
DY 1.82 0.00 0.00 0.00 0.00 1.13 0.95 11.43%
P/NAPS 0.48 0.46 0.71 0.55 0.79 0.87 1.06 -12.36%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 26/11/21 27/11/20 29/11/19 30/11/18 30/11/17 -
Price 2.05 1.74 2.25 1.90 2.31 2.50 3.00 -
P/RPS 2.58 2.07 2.78 3.33 2.98 2.90 3.27 -3.87%
P/EPS 17.46 21.51 17.26 27.74 26.77 20.52 20.07 -2.29%
EY 5.73 4.65 5.79 3.60 3.74 4.87 4.98 2.36%
DY 1.71 0.00 0.00 0.00 0.00 1.20 1.00 9.34%
P/NAPS 0.51 0.47 0.62 0.58 0.75 0.82 1.01 -10.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment