[ACME] YoY Cumulative Quarter Result on 30-Jun-2007 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ--%
YoY- 103.65%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 47,340 81,207 0 40,139 46,975 32,476 30,879 8.33%
PBT 7,555 5,054 0 254 -5,872 -738 694 56.38%
Tax -2,478 -1,655 0 -43 88 171 -117 77.13%
NP 5,077 3,399 0 211 -5,784 -567 577 50.26%
-
NP to SH 5,077 3,399 0 211 -5,784 -567 577 50.26%
-
Tax Rate 32.80% 32.75% - 16.93% - - 16.86% -
Total Cost 42,263 77,808 0 39,928 52,759 33,043 30,302 6.42%
-
Net Worth 71,559 55,623 0 44,588 49,199 53,904 54,494 5.23%
Dividend
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 71,559 55,623 0 44,588 49,199 53,904 54,494 5.23%
NOSH 218,836 213,773 40,105 39,811 39,999 39,929 40,069 37.42%
Ratio Analysis
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 10.72% 4.19% 0.00% 0.53% -12.31% -1.75% 1.87% -
ROE 7.09% 6.11% 0.00% 0.47% -11.76% -1.05% 1.06% -
Per Share
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 21.63 37.99 0.00 100.82 117.44 81.33 77.06 -21.17%
EPS 2.32 1.59 0.00 0.53 -14.46 -1.42 1.44 9.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.327 0.2602 0.00 1.12 1.23 1.35 1.36 -23.42%
Adjusted Per Share Value based on latest NOSH - 39,259
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 12.88 22.09 0.00 10.92 12.78 8.84 8.40 8.33%
EPS 1.38 0.92 0.00 0.06 -1.57 -0.15 0.16 49.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1947 0.1513 0.00 0.1213 0.1339 0.1467 0.1483 5.23%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/10/09 31/10/08 31/10/07 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.86 0.89 1.25 1.12 0.71 0.84 1.12 -
P/RPS 3.98 2.34 0.00 1.11 0.60 1.03 1.45 20.81%
P/EPS 37.07 55.97 0.00 211.32 -4.91 -59.15 77.78 -12.95%
EY 2.70 1.79 0.00 0.47 -20.37 -1.69 1.29 14.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 3.42 0.00 1.00 0.58 0.62 0.82 24.39%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 22/12/09 31/12/08 - 23/08/07 12/09/06 30/08/05 26/08/04 -
Price 1.31 0.82 0.00 1.05 0.60 0.85 1.09 -
P/RPS 6.06 2.16 0.00 1.04 0.51 1.05 1.41 31.39%
P/EPS 56.47 51.57 0.00 198.11 -4.15 -59.86 75.69 -5.33%
EY 1.77 1.94 0.00 0.50 -24.10 -1.67 1.32 5.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.01 3.15 0.00 0.94 0.49 0.63 0.80 35.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment