[ACME] YoY TTM Result on 30-Jun-2007 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2007
Quarter
30-Jun-2007 [#3]
Profit Trend
QoQ- 104.82%
YoY- 104.14%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
TTM Result
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 56,901 94,480 28,226 40,139 62,669 43,758 43,805 5.02%
PBT 16,659 6,537 328 254 -5,003 1,822 2,655 41.04%
Tax -1,878 -2,121 -52 -43 -92 -171 69 -
NP 14,781 4,416 276 211 -5,095 1,651 2,724 37.26%
-
NP to SH 14,781 4,416 276 211 -5,095 1,651 2,724 37.26%
-
Tax Rate 11.27% 32.45% 15.85% 16.93% - 9.39% -2.60% -
Total Cost 42,120 90,064 27,950 39,928 67,764 42,107 41,081 0.46%
-
Net Worth 71,192 56,665 0 43,970 49,181 54,000 54,319 5.19%
Dividend
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - 1,998 - -
Div Payout % - - - - - 121.03% - -
Equity
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 71,192 56,665 0 43,970 49,181 54,000 54,319 5.19%
NOSH 217,714 217,777 39,534 39,259 39,984 40,000 39,941 37.37%
Ratio Analysis
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 25.98% 4.67% 0.98% 0.53% -8.13% 3.77% 6.22% -
ROE 20.76% 7.79% 0.00% 0.48% -10.36% 3.06% 5.01% -
Per Share
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 26.14 43.38 71.40 102.24 156.73 109.40 109.67 -23.55%
EPS 6.79 2.03 0.70 0.54 -12.74 4.13 6.82 -0.08%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 0.327 0.2602 0.00 1.12 1.23 1.35 1.36 -23.42%
Adjusted Per Share Value based on latest NOSH - 39,259
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 15.48 25.71 7.68 10.92 17.05 11.91 11.92 5.01%
EPS 4.02 1.20 0.08 0.06 -1.39 0.45 0.74 37.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.54 0.00 -
NAPS 0.1937 0.1542 0.00 0.1196 0.1338 0.1469 0.1478 5.19%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/10/09 31/10/08 31/10/07 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.86 0.89 1.25 1.12 0.71 0.84 1.12 -
P/RPS 3.29 2.05 1.75 1.10 0.45 0.77 1.02 24.52%
P/EPS 12.67 43.89 179.05 208.39 -5.57 20.35 16.42 -4.73%
EY 7.89 2.28 0.56 0.48 -17.95 4.91 6.09 4.96%
DY 0.00 0.00 0.00 0.00 0.00 5.95 0.00 -
P/NAPS 2.63 3.42 0.00 1.00 0.58 0.62 0.82 24.39%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 22/12/09 31/12/08 - - 12/09/06 30/08/05 26/08/04 -
Price 1.31 0.82 0.00 0.00 0.60 0.85 1.09 -
P/RPS 5.01 1.89 0.00 0.00 0.38 0.78 0.99 35.48%
P/EPS 19.30 40.44 0.00 0.00 -4.71 20.59 15.98 3.59%
EY 5.18 2.47 0.00 0.00 -21.24 4.86 6.26 -3.48%
DY 0.00 0.00 0.00 0.00 0.00 5.88 0.00 -
P/NAPS 4.01 3.15 0.00 0.00 0.49 0.63 0.80 35.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment