[ENGKAH] YoY Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 37.28%
YoY- 0.14%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Cumulative Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 75,556 72,542 65,201 81,677 78,981 65,001 54,339 5.64%
PBT 9,270 13,495 13,899 18,787 20,257 17,462 14,010 -6.64%
Tax -2,438 -2,395 -2,483 -3,560 -5,051 -3,555 -3,709 -6.74%
NP 6,832 11,100 11,416 15,227 15,206 13,907 10,301 -6.60%
-
NP to SH 6,832 11,100 11,416 15,227 15,206 13,907 10,301 -6.60%
-
Tax Rate 26.30% 17.75% 17.86% 18.95% 24.93% 20.36% 26.47% -
Total Cost 68,724 61,442 53,785 66,450 63,775 51,094 44,038 7.69%
-
Net Worth 77,272 84,638 87,000 86,697 80,605 74,229 62,006 3.73%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 179 9,267 185 170 - - - -
Div Payout % 2.62% 83.49% 1.62% 1.12% - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 77,272 84,638 87,000 86,697 80,605 74,229 62,006 3.73%
NOSH 61,818 61,780 61,702 61,054 60,605 40,124 40,003 7.51%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 9.04% 15.30% 17.51% 18.64% 19.25% 21.40% 18.96% -
ROE 8.84% 13.11% 13.12% 17.56% 18.86% 18.74% 16.61% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 122.22 117.42 105.67 133.78 130.32 162.00 135.83 -1.74%
EPS 11.05 17.95 18.50 24.94 25.09 34.66 25.75 -13.13%
DPS 0.29 15.00 0.30 0.28 0.00 0.00 0.00 -
NAPS 1.25 1.37 1.41 1.42 1.33 1.85 1.55 -3.51%
Adjusted Per Share Value based on latest NOSH - 61,716
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 63.96 61.41 55.20 69.15 66.86 55.03 46.00 5.64%
EPS 5.78 9.40 9.66 12.89 12.87 11.77 8.72 -6.61%
DPS 0.15 7.85 0.16 0.14 0.00 0.00 0.00 -
NAPS 0.6542 0.7165 0.7365 0.734 0.6824 0.6284 0.5249 3.73%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 2.13 2.44 2.82 3.60 2.84 4.55 3.64 -
P/RPS 1.74 2.08 2.67 2.69 2.18 2.81 2.68 -6.93%
P/EPS 19.27 13.58 15.24 14.43 11.32 13.13 14.14 5.28%
EY 5.19 7.36 6.56 6.93 8.83 7.62 7.07 -5.01%
DY 0.14 6.15 0.11 0.08 0.00 0.00 0.00 -
P/NAPS 1.70 1.78 2.00 2.54 2.14 2.46 2.35 -5.24%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 26/02/09 26/02/08 26/02/07 27/02/06 25/02/05 26/02/04 -
Price 2.12 2.37 2.65 3.55 3.44 5.00 3.55 -
P/RPS 1.73 2.02 2.51 2.65 2.64 3.09 2.61 -6.61%
P/EPS 19.18 13.19 14.32 14.23 13.71 14.43 13.79 5.64%
EY 5.21 7.58 6.98 7.03 7.29 6.93 7.25 -5.35%
DY 0.14 6.33 0.11 0.08 0.00 0.00 0.00 -
P/NAPS 1.70 1.73 1.88 2.50 2.59 2.70 2.29 -4.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment