[ASTINO] YoY Cumulative Quarter Result on 30-Apr-2004 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
14-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
30-Apr-2004 [#3]
Profit Trend
QoQ- 89.32%
YoY- -14.1%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 205,053 168,104 140,896 137,326 117,679 0 -
PBT 17,361 8,394 10,244 13,641 15,083 0 -
Tax -4,104 -1,790 -2,050 -3,463 -3,234 0 -
NP 13,257 6,604 8,194 10,178 11,849 0 -
-
NP to SH 13,257 6,604 8,194 10,178 11,849 0 -
-
Tax Rate 23.64% 21.32% 20.01% 25.39% 21.44% - -
Total Cost 191,796 161,500 132,702 127,148 105,830 0 -
-
Net Worth 109,739 98,491 95,171 87,041 67,050 0 -
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div 6,306 - - - - - -
Div Payout % 47.57% - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 109,739 98,491 95,171 87,041 67,050 0 -
NOSH 126,137 126,271 116,062 116,054 100,076 0 -
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 6.47% 3.93% 5.82% 7.41% 10.07% 0.00% -
ROE 12.08% 6.71% 8.61% 11.69% 17.67% 0.00% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 162.56 133.13 121.40 118.33 117.59 0.00 -
EPS 10.51 5.23 7.06 8.77 11.84 0.00 -
DPS 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.78 0.82 0.75 0.67 0.00 -
Adjusted Per Share Value based on latest NOSH - 115,990
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 41.56 34.07 28.56 27.83 23.85 0.00 -
EPS 2.69 1.34 1.66 2.06 2.40 0.00 -
DPS 1.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2224 0.1996 0.1929 0.1764 0.1359 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 - - -
Price 0.76 0.53 0.75 0.95 0.00 0.00 -
P/RPS 0.47 0.40 0.62 0.80 0.00 0.00 -
P/EPS 7.23 10.13 10.62 10.83 0.00 0.00 -
EY 13.83 9.87 9.41 9.23 0.00 0.00 -
DY 6.58 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.68 0.91 1.27 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 25/06/07 27/06/06 20/06/05 14/06/04 15/07/03 - -
Price 0.88 0.51 0.72 0.88 0.00 0.00 -
P/RPS 0.54 0.38 0.59 0.74 0.00 0.00 -
P/EPS 8.37 9.75 10.20 10.03 0.00 0.00 -
EY 11.94 10.25 9.81 9.97 0.00 0.00 -
DY 5.68 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.65 0.88 1.17 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment