[ASTINO] YoY Cumulative Quarter Result on 30-Apr-2022 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 41.38%
YoY- -21.78%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Revenue 470,438 467,319 454,908 491,972 394,287 431,355 418,482 1.96%
PBT 37,244 30,604 52,058 66,267 18,473 25,229 32,953 2.05%
Tax -8,850 -7,623 -11,892 -14,919 -3,478 -7,037 -6,520 5.21%
NP 28,394 22,981 40,166 51,348 14,995 18,192 26,433 1.19%
-
NP to SH 28,394 22,981 40,166 51,348 14,995 18,192 26,433 1.19%
-
Tax Rate 23.76% 24.91% 22.84% 22.51% 18.83% 27.89% 19.79% -
Total Cost 442,044 444,338 414,742 440,624 379,292 413,163 392,049 2.01%
-
Net Worth 545,997 521,384 493,409 447,212 394,357 376,448 360,300 7.16%
Dividend
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Net Worth 545,997 521,384 493,409 447,212 394,357 376,448 360,300 7.16%
NOSH 493,412 493,412 493,412 274,117 274,117 274,117 274,117 10.28%
Ratio Analysis
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
NP Margin 6.04% 4.92% 8.83% 10.44% 3.80% 4.22% 6.32% -
ROE 5.20% 4.41% 8.14% 11.48% 3.80% 4.83% 7.34% -
Per Share
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 96.50 95.01 92.20 182.61 144.97 158.13 153.32 -7.41%
EPS 5.82 4.67 8.14 19.06 5.51 6.67 9.68 -8.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.06 1.00 1.66 1.45 1.38 1.32 -2.69%
Adjusted Per Share Value based on latest NOSH - 493,412
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
RPS 95.34 94.71 92.20 99.71 79.91 87.42 84.81 1.96%
EPS 5.75 4.66 8.14 10.41 3.04 3.69 5.36 1.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1066 1.0567 1.00 0.9064 0.7992 0.763 0.7302 7.16%
Price Multiplier on Financial Quarter End Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 30/04/24 28/04/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 -
Price 0.635 0.51 0.62 1.58 0.505 0.68 0.79 -
P/RPS 0.66 0.54 0.67 0.87 0.35 0.43 0.52 4.04%
P/EPS 10.90 10.92 7.62 8.29 9.16 10.20 8.16 4.93%
EY 9.17 9.16 13.13 12.06 10.92 9.81 12.26 -4.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.48 0.62 0.95 0.35 0.49 0.60 -0.85%
Price Multiplier on Announcement Date
30/04/24 30/04/23 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 CAGR
Date 28/06/24 23/06/23 24/06/22 25/06/21 19/06/20 28/06/19 22/06/18 -
Price 0.63 0.50 0.515 1.40 0.51 0.685 0.825 -
P/RPS 0.65 0.53 0.56 0.77 0.35 0.43 0.54 3.13%
P/EPS 10.82 10.70 6.33 7.35 9.25 10.27 8.52 4.05%
EY 9.25 9.34 15.81 13.61 10.81 9.74 11.74 -3.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.47 0.52 0.84 0.35 0.50 0.62 -1.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment