[ASTINO] QoQ Cumulative Quarter Result on 30-Apr-2022 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- 41.38%
YoY- -21.78%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Cumulative Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 311,449 168,157 612,987 454,908 298,421 136,469 580,033 -33.86%
PBT 14,193 9,862 64,159 52,058 37,679 23,252 81,539 -68.72%
Tax -3,920 -2,543 -15,672 -11,892 -9,270 -5,676 -17,846 -63.49%
NP 10,273 7,319 48,487 40,166 28,409 17,576 63,693 -70.27%
-
NP to SH 10,273 7,319 48,487 40,166 28,409 17,576 63,693 -70.27%
-
Tax Rate 27.62% 25.79% 24.43% 22.84% 24.60% 24.41% 21.89% -
Total Cost 301,176 160,838 564,500 414,742 270,012 118,893 516,340 -30.12%
-
Net Worth 512,404 507,804 503,277 493,409 488,474 473,672 458,870 7.61%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 4,926 4,930 - - - - - -
Div Payout % 47.96% 67.36% - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 512,404 507,804 503,277 493,409 488,474 473,672 458,870 7.61%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 3.30% 4.35% 7.91% 8.83% 9.52% 12.88% 10.98% -
ROE 2.00% 1.44% 9.63% 8.14% 5.82% 3.71% 13.88% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 63.21 34.11 124.24 92.20 60.48 27.66 117.56 -33.80%
EPS 2.09 1.48 9.83 8.14 5.76 3.56 12.91 -70.19%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.02 1.00 0.99 0.96 0.93 7.71%
Adjusted Per Share Value based on latest NOSH - 493,412
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 63.12 34.08 124.23 92.20 60.48 27.66 117.56 -33.86%
EPS 2.08 1.48 9.83 8.14 5.76 3.56 12.91 -70.29%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0385 1.0292 1.02 1.00 0.99 0.96 0.93 7.61%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.53 0.45 0.50 0.62 0.65 0.705 0.685 -
P/RPS 0.84 1.32 0.40 0.67 1.07 2.55 0.58 27.92%
P/EPS 25.42 30.31 5.09 7.62 11.29 19.79 5.31 183.23%
EY 3.93 3.30 19.65 13.13 8.86 5.05 18.84 -64.72%
DY 1.89 2.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.49 0.62 0.66 0.73 0.74 -21.92%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 24/03/23 30/12/22 30/09/22 24/06/22 25/03/22 31/12/21 30/09/21 -
Price 0.495 0.47 0.485 0.515 0.65 0.635 0.67 -
P/RPS 0.78 1.38 0.39 0.56 1.07 2.30 0.57 23.18%
P/EPS 23.74 31.66 4.94 6.33 11.29 17.83 5.19 174.79%
EY 4.21 3.16 20.26 15.81 8.86 5.61 19.27 -63.62%
DY 2.02 2.13 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.48 0.52 0.66 0.66 0.72 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment