[ASTINO] QoQ Annualized Quarter Result on 30-Apr-2022 [#3]

Stock
[ASTINO] ASTINO BHD
Announcement Date
24-Jun-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
30-Apr-2022 [#3]
Profit Trend
QoQ- -5.74%
YoY- -21.78%
Quarter Report
Latest QR
Upcoming QR
ASTINO's Result
ASTINO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Revenue 622,898 672,628 612,987 606,544 596,842 545,876 580,033 4.85%
PBT 28,386 39,448 64,159 69,410 75,358 93,008 81,539 -50.41%
Tax -7,840 -10,172 -15,672 -15,856 -18,540 -22,704 -17,846 -42.12%
NP 20,546 29,276 48,487 53,554 56,818 70,304 63,693 -52.86%
-
NP to SH 20,546 29,276 48,487 53,554 56,818 70,304 63,693 -52.86%
-
Tax Rate 27.62% 25.79% 24.43% 22.84% 24.60% 24.41% 21.89% -
Total Cost 602,352 643,352 564,500 552,989 540,024 475,572 516,340 10.78%
-
Net Worth 512,404 507,804 503,277 493,409 488,474 473,672 458,870 7.61%
Dividend
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Div 9,853 19,720 - - - - - -
Div Payout % 47.96% 67.36% - - - - - -
Equity
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Net Worth 512,404 507,804 503,277 493,409 488,474 473,672 458,870 7.61%
NOSH 493,412 493,412 493,412 493,412 493,412 493,412 493,412 0.00%
Ratio Analysis
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
NP Margin 3.30% 4.35% 7.91% 8.83% 9.52% 12.88% 10.98% -
ROE 4.01% 5.77% 9.63% 10.85% 11.63% 14.84% 13.88% -
Per Share
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 126.43 136.43 124.24 122.93 120.96 110.63 117.56 4.95%
EPS 4.18 5.92 9.83 10.85 11.52 14.24 12.91 -52.75%
DPS 2.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.04 1.03 1.02 1.00 0.99 0.96 0.93 7.71%
Adjusted Per Share Value based on latest NOSH - 493,412
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
RPS 126.24 136.32 124.23 122.93 120.96 110.63 117.56 4.85%
EPS 4.16 5.93 9.83 10.85 11.52 14.25 12.91 -52.90%
DPS 2.00 4.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0385 1.0292 1.02 1.00 0.99 0.96 0.93 7.61%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 -
Price 0.53 0.45 0.50 0.62 0.65 0.705 0.685 -
P/RPS 0.42 0.33 0.40 0.50 0.54 0.64 0.58 -19.31%
P/EPS 12.71 7.58 5.09 5.71 5.64 4.95 5.31 78.65%
EY 7.87 13.20 19.65 17.51 17.72 20.21 18.84 -44.03%
DY 3.77 8.89 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.44 0.49 0.62 0.66 0.73 0.74 -21.92%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 CAGR
Date 24/03/23 30/12/22 30/09/22 24/06/22 25/03/22 31/12/21 30/09/21 -
Price 0.495 0.47 0.485 0.515 0.65 0.635 0.67 -
P/RPS 0.39 0.34 0.39 0.42 0.54 0.57 0.57 -22.29%
P/EPS 11.87 7.91 4.94 4.74 5.64 4.46 5.19 73.32%
EY 8.42 12.63 20.26 21.08 17.72 22.44 19.27 -42.33%
DY 4.04 8.51 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.48 0.52 0.66 0.66 0.72 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment