[PRG] YoY Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -194.57%
YoY- 54.21%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
Cumulative Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 187,349 121,932 96,216 48,670 51,607 73,843 93,411 12.29%
PBT 18,326 23,190 26,711 -2,714 -12,107 1,622 7,386 16.34%
Tax -6,002 -5,877 -2,926 -2,277 -668 -1,311 -2,973 12.41%
NP 12,324 17,313 23,785 -4,991 -12,775 311 4,413 18.65%
-
NP to SH 5,532 7,965 7,729 -4,613 -10,075 -972 2,305 15.70%
-
Tax Rate 32.75% 25.34% 10.95% - - 80.83% 40.25% -
Total Cost 175,025 104,619 72,431 53,661 64,382 73,532 88,998 11.92%
-
Net Worth 177,057 159,193 163,444 159,837 159,317 137,400 125,607 5.88%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 177,057 159,193 163,444 159,837 159,317 137,400 125,607 5.88%
NOSH 429,857 429,857 429,857 417,857 334,405 303,383 299,350 6.21%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 6.58% 14.20% 24.72% -10.25% -24.75% 0.42% 4.72% -
ROE 3.12% 5.00% 4.73% -2.89% -6.32% -0.71% 1.84% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 43.63 28.39 22.41 11.71 15.88 24.41 31.20 5.74%
EPS 1.29 1.85 1.80 -1.12 -3.15 -0.32 0.77 8.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4123 0.3707 0.3806 0.3845 0.4903 0.4542 0.4196 -0.29%
Adjusted Per Share Value based on latest NOSH - 417,857
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 38.46 25.03 19.75 9.99 10.59 15.16 19.17 12.29%
EPS 1.14 1.63 1.59 -0.95 -2.07 -0.20 0.47 15.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3634 0.3268 0.3355 0.3281 0.327 0.282 0.2578 5.88%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.215 0.135 0.185 0.15 0.72 0.84 1.02 -
P/RPS 0.49 0.48 0.83 1.28 4.53 3.44 3.27 -27.10%
P/EPS 16.69 7.28 10.28 -13.52 -23.22 -261.43 132.47 -29.18%
EY 5.99 13.74 9.73 -7.40 -4.31 -0.38 0.75 41.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.49 0.39 1.47 1.85 2.43 -22.65%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 24/08/22 25/08/21 26/08/20 19/08/19 21/08/18 18/08/17 -
Price 0.23 0.135 0.17 0.19 0.585 0.78 1.03 -
P/RPS 0.53 0.48 0.76 1.62 3.68 3.20 3.30 -26.26%
P/EPS 17.85 7.28 9.45 -17.12 -18.87 -242.76 133.77 -28.50%
EY 5.60 13.74 10.59 -5.84 -5.30 -0.41 0.75 39.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.36 0.45 0.49 1.19 1.72 2.45 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment