[PRG] YoY TTM Result on 30-Jun-2020 [#2]

Stock
[PRG] PRG HOLDINGS BERHAD
Announcement Date
26-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 6.65%
YoY- -122.77%
Quarter Report
Latest QR
Upcoming QR
PRG's Result
PRG's Financial Summary
View:
Show?
TTM Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 372,949 217,083 243,943 144,212 126,390 173,395 161,213 14.99%
PBT 53,131 12,628 -3,003 -52,652 -18,970 10,013 9,083 34.21%
Tax -15,060 -10,755 4,224 -5,745 -2,524 -3,273 -3,056 30.43%
NP 38,071 1,873 1,221 -58,397 -21,494 6,740 6,027 35.94%
-
NP to SH 17,008 -1,591 -919 -40,727 -18,282 1,081 3,382 30.87%
-
Tax Rate 28.35% 85.17% - - - 32.69% 33.65% -
Total Cost 334,878 215,210 242,722 202,609 147,884 166,655 155,186 13.67%
-
Net Worth 177,057 159,193 163,444 159,837 159,317 137,400 126,237 5.79%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 177,057 159,193 163,444 159,837 159,317 137,400 126,237 5.79%
NOSH 429,857 429,857 429,857 417,857 334,405 303,383 300,851 6.12%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 10.21% 0.86% 0.50% -40.49% -17.01% 3.89% 3.74% -
ROE 9.61% -1.00% -0.56% -25.48% -11.48% 0.79% 2.68% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 86.85 50.55 56.81 34.69 38.90 57.32 53.59 8.37%
EPS 3.96 -0.37 -0.21 -9.80 -5.63 0.36 1.12 23.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4123 0.3707 0.3806 0.3845 0.4903 0.4542 0.4196 -0.29%
Adjusted Per Share Value based on latest NOSH - 417,857
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 76.55 44.56 50.07 29.60 25.94 35.59 33.09 14.99%
EPS 3.49 -0.33 -0.19 -8.36 -3.75 0.22 0.69 31.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3634 0.3268 0.3355 0.3281 0.327 0.282 0.2591 5.79%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.215 0.135 0.185 0.15 0.72 0.84 1.02 -
P/RPS 0.25 0.27 0.33 0.43 1.85 1.47 1.90 -28.67%
P/EPS 5.43 -36.44 -86.45 -1.53 -12.80 235.07 90.74 -37.44%
EY 18.42 -2.74 -1.16 -65.31 -7.81 0.43 1.10 59.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.36 0.49 0.39 1.47 1.85 2.43 -22.65%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 29/08/23 24/08/22 25/08/21 26/08/20 19/08/19 21/08/18 18/08/17 -
Price 0.23 0.135 0.17 0.19 0.585 0.78 1.03 -
P/RPS 0.26 0.27 0.30 0.55 1.50 1.36 1.92 -28.32%
P/EPS 5.81 -36.44 -79.44 -1.94 -10.40 218.28 91.63 -36.83%
EY 17.22 -2.74 -1.26 -51.56 -9.62 0.46 1.09 58.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.36 0.45 0.49 1.19 1.72 2.45 -21.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment