[LFECORP] YoY Cumulative Quarter Result on 30-Sep-2009 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 89.3%
YoY- 149.05%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Cumulative Result
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
Revenue 8,544 0 50,983 112,007 120,934 65,992 61,505 -29.74%
PBT -3,531 0 -1,925 1,458 -2,845 2,122 -3,272 1.37%
Tax 1 0 -74 -43 -59 -534 -292 -
NP -3,530 0 -1,999 1,415 -2,904 1,588 -3,564 -0.17%
-
NP to SH -3,530 0 -2,041 1,397 -2,848 1,446 -3,512 0.09%
-
Tax Rate - - - 2.95% - 25.16% - -
Total Cost 12,074 0 52,982 110,592 123,838 64,404 65,069 -26.00%
-
Net Worth 26,305 0 27,213 38,946 37,334 25,770 22,372 2.93%
Dividend
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
Net Worth 26,305 0 27,213 38,946 37,334 25,770 22,372 2.93%
NOSH 84,855 84,866 85,041 84,666 84,850 71,584 52,029 9.14%
Ratio Analysis
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
NP Margin -41.32% 0.00% -3.92% 1.26% -2.40% 2.41% -5.79% -
ROE -13.42% 0.00% -7.50% 3.59% -7.63% 5.61% -15.70% -
Per Share
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
RPS 10.07 0.00 59.95 132.29 142.53 92.19 118.21 -35.62%
EPS -4.16 0.00 -2.40 1.65 -3.35 2.02 -6.75 -8.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.00 0.32 0.46 0.44 0.36 0.43 -5.68%
Adjusted Per Share Value based on latest NOSH - 84,487
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
RPS 0.77 0.00 4.57 10.04 10.84 5.91 5.51 -29.66%
EPS -0.32 0.00 -0.18 0.13 -0.26 0.13 -0.31 0.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.00 0.0244 0.0349 0.0335 0.0231 0.02 3.00%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
Date 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 29/06/07 30/06/06 -
Price 0.17 0.13 0.13 0.34 0.21 1.09 0.30 -
P/RPS 1.69 0.00 0.22 0.26 0.15 1.18 0.25 40.74%
P/EPS -4.09 0.00 -5.42 20.61 -6.26 53.96 -4.44 -1.45%
EY -24.47 0.00 -18.46 4.85 -15.98 1.85 -22.50 1.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.41 0.74 0.48 3.03 0.70 -4.22%
Price Multiplier on Announcement Date
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
Date 26/03/12 - 26/11/10 25/11/09 27/11/08 24/08/07 29/08/06 -
Price 0.14 0.00 0.16 0.25 0.28 0.90 0.33 -
P/RPS 1.39 0.00 0.27 0.19 0.20 0.98 0.28 33.18%
P/EPS -3.37 0.00 -6.67 15.15 -8.34 44.55 -4.89 -6.44%
EY -29.71 0.00 -15.00 6.60 -11.99 2.24 -20.45 6.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.50 0.54 0.64 2.50 0.77 -9.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment