[LFECORP] YoY TTM Result on 30-Sep-2009 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 124.9%
YoY- 109.18%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
TTM Result
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
Revenue 18,993 22,645 63,353 250,046 201,268 114,323 88,740 -24.09%
PBT 5,042 -7,613 -9,328 129 -3,793 -14,396 -33,262 -
Tax -3 -9 -302 142 252 -1,093 -359 -57.50%
NP 5,039 -7,622 -9,630 271 -3,541 -15,489 -33,621 -
-
NP to SH 5,041 -7,638 -9,618 317 -3,452 -15,813 -33,545 -
-
Tax Rate 0.06% - - -110.08% - - - -
Total Cost 13,954 30,267 72,983 249,775 204,809 129,812 122,361 -32.17%
-
Net Worth 26,350 0 27,088 38,864 37,199 26,026 22,503 2.86%
Dividend
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
Net Worth 26,350 0 27,088 38,864 37,199 26,026 22,503 2.86%
NOSH 85,000 84,946 84,653 84,487 84,545 72,295 52,333 9.06%
Ratio Analysis
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
NP Margin 26.53% -33.66% -15.20% 0.11% -1.76% -13.55% -37.89% -
ROE 19.13% 0.00% -35.51% 0.82% -9.28% -60.76% -149.07% -
Per Share
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
RPS 22.34 26.66 74.84 295.96 238.06 158.13 169.57 -30.40%
EPS 5.93 -8.99 -11.36 0.38 -4.08 -21.87 -64.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.00 0.32 0.46 0.44 0.36 0.43 -5.68%
Adjusted Per Share Value based on latest NOSH - 84,487
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
RPS 1.70 2.03 5.68 22.40 18.03 10.24 7.95 -24.10%
EPS 0.45 -0.68 -0.86 0.03 -0.31 -1.42 -3.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0236 0.00 0.0243 0.0348 0.0333 0.0233 0.0202 2.82%
Price Multiplier on Financial Quarter End Date
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
Date 31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 29/06/07 30/06/06 -
Price 0.17 0.13 0.13 0.34 0.21 1.09 0.30 -
P/RPS 0.76 0.49 0.17 0.11 0.09 0.69 0.18 29.38%
P/EPS 2.87 -1.45 -1.14 90.62 -5.14 -4.98 -0.47 -
EY 34.89 -69.17 -87.40 1.10 -19.44 -20.07 -213.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.00 0.41 0.74 0.48 3.03 0.70 -4.22%
Price Multiplier on Announcement Date
31/01/12 31/01/11 30/09/10 30/09/09 30/09/08 30/06/07 30/06/06 CAGR
Date 26/03/12 - - 25/11/09 27/11/08 24/08/07 29/08/06 -
Price 0.14 0.00 0.00 0.25 0.28 0.90 0.33 -
P/RPS 0.63 0.00 0.00 0.08 0.12 0.57 0.19 23.90%
P/EPS 2.36 0.00 0.00 66.63 -6.86 -4.11 -0.51 -
EY 42.36 0.00 0.00 1.50 -14.58 -24.30 -194.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.00 0.00 0.54 0.64 2.50 0.77 -9.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment