[TOYOVEN] YoY Cumulative Quarter Result on 31-Mar-2013 [#4]

Stock
[TOYOVEN] TOYO VENTURES HOLDINGS BERHAD
Announcement Date
28-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 35.68%
YoY- 5.76%
Quarter Report
Latest QR
Upcoming QR
TOYOVEN's Result
TOYOVEN's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 81,741 81,869 85,837 85,899 92,830 109,865 93,605 -2.23%
PBT 1,524 2,268 5,436 1,561 2,414 5,660 6,082 -20.58%
Tax -685 -866 -468 -593 -1,540 -2,880 -2,582 -19.82%
NP 839 1,402 4,968 968 874 2,780 3,500 -21.16%
-
NP to SH 1,473 1,616 4,885 1,175 1,111 2,719 4,015 -15.37%
-
Tax Rate 44.95% 38.18% 8.61% 37.99% 63.79% 50.88% 42.45% -
Total Cost 80,902 80,467 80,869 84,931 91,956 107,085 90,105 -1.77%
-
Net Worth 124,119 122,002 121,979 66,339 64,627 63,382 60,778 12.62%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - 1,070 - - - - - -
Div Payout % - 66.23% - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 124,119 122,002 121,979 66,339 64,627 63,382 60,778 12.62%
NOSH 107,000 107,019 107,000 107,000 42,800 42,825 42,801 16.48%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 1.03% 1.71% 5.79% 1.13% 0.94% 2.53% 3.74% -
ROE 1.19% 1.32% 4.00% 1.77% 1.72% 4.29% 6.61% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 76.39 76.50 80.22 200.70 216.89 256.54 218.69 -16.06%
EPS 1.38 1.51 4.64 2.75 2.60 6.35 9.38 -27.32%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.14 1.14 1.55 1.51 1.48 1.42 -3.31%
Adjusted Per Share Value based on latest NOSH - 107,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 61.55 61.65 64.64 64.68 69.90 82.73 70.49 -2.23%
EPS 1.11 1.22 3.68 0.88 0.84 2.05 3.02 -15.35%
DPS 0.00 0.81 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9347 0.9187 0.9185 0.4996 0.4867 0.4773 0.4577 12.62%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.63 0.62 0.68 0.85 1.58 1.68 1.81 -
P/RPS 0.82 0.81 0.85 0.42 0.73 0.65 0.83 -0.20%
P/EPS 45.76 41.06 14.89 30.96 60.87 26.46 19.30 15.45%
EY 2.19 2.44 6.71 3.23 1.64 3.78 5.18 -13.35%
DY 0.00 1.61 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.54 0.60 0.55 1.05 1.14 1.27 -13.27%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 29/05/15 29/05/14 28/05/13 28/05/12 23/05/11 27/05/10 -
Price 0.61 0.585 0.65 0.715 1.43 1.71 1.69 -
P/RPS 0.80 0.76 0.81 0.36 0.66 0.67 0.77 0.63%
P/EPS 44.31 38.74 14.24 26.04 55.09 26.93 18.02 16.16%
EY 2.26 2.58 7.02 3.84 1.82 3.71 5.55 -13.89%
DY 0.00 1.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.57 0.46 0.95 1.16 1.19 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment