[ADVENTA] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
Revenue 33,019 60,047 17,717 0 29,248 21,561 21,686 8.47%
PBT 6,437 2,487 -71 0 2,807 723 1,704 29.31%
Tax 0 0 -1,542 0 -1,431 -386 -719 -
NP 6,437 2,487 -1,613 0 1,376 337 985 43.77%
-
NP to SH 6,589 2,699 -1,613 0 1,376 337 985 44.42%
-
Tax Rate 0.00% 0.00% - - 50.98% 53.39% 42.19% -
Total Cost 26,582 57,560 19,330 0 27,872 21,224 20,701 4.95%
-
Net Worth 61,114 70,281 53,475 0 82,504 80,976 80,976 -5.29%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
Net Worth 61,114 70,281 53,475 0 82,504 80,976 80,976 -5.29%
NOSH 152,786 152,786 152,786 152,786 152,786 152,786 152,786 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
NP Margin 19.49% 4.14% -9.10% 0.00% 4.70% 1.56% 4.54% -
ROE 10.78% 3.84% -3.02% 0.00% 1.67% 0.42% 1.22% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
RPS 21.61 39.30 11.60 0.00 19.14 14.11 14.19 8.47%
EPS 4.31 1.77 -1.06 0.00 0.90 0.22 0.64 44.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.46 0.35 0.00 0.54 0.53 0.53 -5.29%
Adjusted Per Share Value based on latest NOSH - 152,786
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
RPS 11.04 20.08 5.92 0.00 9.78 7.21 7.25 8.47%
EPS 2.20 0.90 -0.54 0.00 0.46 0.11 0.33 44.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2043 0.235 0.1788 0.00 0.2759 0.2707 0.2707 -5.29%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/04/18 28/04/17 29/04/16 -
Price 1.36 1.51 0.40 0.57 0.58 0.70 0.84 -
P/RPS 6.29 3.84 3.45 0.00 3.03 4.96 5.92 1.17%
P/EPS 31.54 85.48 -37.89 0.00 64.40 317.36 130.29 -23.99%
EY 3.17 1.17 -2.64 0.00 1.55 0.32 0.77 31.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.40 3.28 1.14 0.00 1.07 1.32 1.58 15.97%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/04/18 30/04/17 30/04/16 CAGR
Date 25/08/21 26/08/20 29/08/19 - 20/06/18 22/06/17 28/06/16 -
Price 1.64 2.95 0.535 0.00 0.575 0.72 0.70 -
P/RPS 7.59 7.51 4.61 0.00 3.00 5.10 4.93 8.70%
P/EPS 38.03 166.99 -50.68 0.00 63.85 326.43 108.58 -18.36%
EY 2.63 0.60 -1.97 0.00 1.57 0.31 0.92 22.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 6.41 1.53 0.00 1.06 1.36 1.32 24.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment