[GESHEN] YoY Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[GESHEN] GE-SHEN CORPORATION BHD
Announcement Date
11-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 175.0%
YoY- -16.36%
Quarter Report
Latest QR
Upcoming QR
GESHEN's Result
GESHEN's Financial Summary
View:
Show?
Cumulative Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 72,730 108,382 108,233 76,361 53,956 43,777 38,126 11.35%
PBT -6,038 5,646 10,805 6,109 5,972 2,112 1,661 -
Tax -74 -1,946 -3,297 -2,496 -1,984 -1,144 -548 -28.36%
NP -6,112 3,700 7,508 3,613 3,988 968 1,113 -
-
NP to SH -5,564 3,751 7,196 2,904 3,472 987 1,194 -
-
Tax Rate - 34.47% 30.51% 40.86% 33.22% 54.17% 32.99% -
Total Cost 78,842 104,682 100,725 72,748 49,968 42,809 37,013 13.42%
-
Net Worth 96,158 101,535 93,827 72,215 68,516 44,723 42,367 14.63%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 96,158 101,535 93,827 72,215 68,516 44,723 42,367 14.63%
NOSH 80,019 80,019 80,000 76,825 76,984 77,109 77,032 0.63%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -8.40% 3.41% 6.94% 4.73% 7.39% 2.21% 2.92% -
ROE -5.79% 3.69% 7.67% 4.02% 5.07% 2.21% 2.82% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 94.54 140.90 140.73 99.40 70.09 56.77 49.49 11.38%
EPS -7.88 4.88 8.71 3.78 4.51 1.28 1.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.32 1.22 0.94 0.89 0.58 0.55 14.65%
Adjusted Per Share Value based on latest NOSH - 76,999
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 56.63 84.39 84.28 59.46 42.01 34.09 29.69 11.35%
EPS -4.33 2.92 5.60 2.26 2.70 0.77 0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7488 0.7906 0.7306 0.5623 0.5335 0.3482 0.3299 14.63%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 0.605 0.82 2.12 1.86 0.73 0.49 0.21 -
P/RPS 0.64 0.58 1.51 1.87 1.04 0.86 0.42 7.26%
P/EPS -8.36 16.82 22.66 49.21 16.19 38.28 13.55 -
EY -11.96 5.95 4.41 2.03 6.18 2.61 7.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.62 1.74 1.98 0.82 0.84 0.38 3.96%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 08/08/19 09/08/18 10/08/17 11/08/16 27/08/15 28/08/14 29/08/13 -
Price 0.48 0.89 2.14 1.67 0.815 0.50 0.23 -
P/RPS 0.51 0.63 1.52 1.68 1.16 0.88 0.46 1.73%
P/EPS -6.64 18.25 22.87 44.18 18.07 39.06 14.84 -
EY -15.07 5.48 4.37 2.26 5.53 2.56 6.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.67 1.75 1.78 0.92 0.86 0.42 -1.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment