[HOVID] YoY Cumulative Quarter Result on 30-Sep-2011 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 108.93%
YoY- 109.31%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Revenue 48,910 40,432 42,841 37,075 42,416 98,512 47,390 0.52%
PBT 7,657 6,070 6,429 2,251 -4,152 11,954 -8,359 -
Tax -1,926 -1,315 -1,398 -1,440 -1,011 -1,725 -389 30.53%
NP 5,731 4,755 5,031 811 -5,163 10,229 -8,748 -
-
NP to SH 5,809 4,579 4,942 504 -5,411 7,835 -4,405 -
-
Tax Rate 25.15% 21.66% 21.75% 63.97% - 14.43% - -
Total Cost 43,179 35,677 37,810 36,264 47,579 88,283 56,138 -4.27%
-
Net Worth 162,651 160,341 111,309 95,039 96,864 164,078 140,580 2.45%
Dividend
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Div 3,821 - - - - - - -
Div Payout % 65.79% - - - - - - -
Equity
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Net Worth 162,651 160,341 111,309 95,039 96,864 164,078 140,580 2.45%
NOSH 764,342 763,166 760,307 719,999 762,112 760,679 759,482 0.10%
Ratio Analysis
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
NP Margin 11.72% 11.76% 11.74% 2.19% -12.17% 10.38% -18.46% -
ROE 3.57% 2.86% 4.44% 0.53% -5.59% 4.78% -3.13% -
Per Share
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 6.40 5.30 5.63 5.15 5.57 12.95 6.24 0.42%
EPS 0.76 0.60 0.65 0.07 -0.71 1.03 -0.58 -
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2128 0.2101 0.1464 0.132 0.1271 0.2157 0.1851 2.35%
Adjusted Per Share Value based on latest NOSH - 719,999
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
RPS 5.92 4.89 5.19 4.49 5.13 11.93 5.74 0.51%
EPS 0.70 0.55 0.60 0.06 -0.66 0.95 -0.53 -
DPS 0.46 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1969 0.1941 0.1347 0.115 0.1173 0.1986 0.1702 2.45%
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 -
Price 0.40 0.295 0.20 0.19 0.17 0.24 0.22 -
P/RPS 6.25 5.57 3.55 3.69 3.05 1.85 3.53 9.98%
P/EPS 52.63 49.17 30.77 271.43 -23.94 23.30 -37.93 -
EY 1.90 2.03 3.25 0.37 -4.18 4.29 -2.64 -
DY 1.25 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.40 1.37 1.44 1.34 1.11 1.19 7.91%
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 CAGR
Date 25/11/14 25/11/13 26/11/12 25/11/11 29/11/10 23/11/09 25/11/08 -
Price 0.375 0.345 0.26 0.23 0.14 0.24 0.18 -
P/RPS 5.86 6.51 4.61 4.47 2.52 1.85 2.88 12.56%
P/EPS 49.34 57.50 40.00 328.57 -19.72 23.30 -31.03 -
EY 2.03 1.74 2.50 0.30 -5.07 4.29 -3.22 -
DY 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.64 1.78 1.74 1.10 1.11 0.97 10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment