[HOVID] QoQ Annualized Quarter Result on 30-Sep-2011 [#1]

Stock
[HOVID] HOVID BHD
Announcement Date
25-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
30-Sep-2011 [#1]
Profit Trend
QoQ- 135.72%
YoY- 109.31%
Quarter Report
Latest QR
Upcoming QR
HOVID's Result
HOVID's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 164,808 155,934 155,156 148,300 153,456 158,541 163,254 0.63%
PBT 22,256 26,501 29,668 9,004 -2,252 -614 -2,432 -
Tax -6,498 -5,572 -5,966 -5,760 -3,458 -5,826 -5,238 15.46%
NP 15,758 20,929 23,702 3,244 -5,710 -6,441 -7,670 -
-
NP to SH 15,682 20,589 22,520 2,016 -5,644 -6,296 -7,884 -
-
Tax Rate 29.20% 21.03% 20.11% 63.97% - - - -
Total Cost 149,050 135,005 131,454 145,056 159,166 164,982 170,924 -8.73%
-
Net Worth 106,652 104,594 102,024 95,039 96,634 97,257 97,640 6.06%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 8,602 - 17,194 - - - - -
Div Payout % 54.85% - 76.35% - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 106,652 104,594 102,024 95,039 96,634 97,257 97,640 6.06%
NOSH 761,262 760,689 760,810 719,999 762,702 761,612 758,076 0.28%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 9.56% 13.42% 15.28% 2.19% -3.72% -4.06% -4.70% -
ROE 14.70% 19.68% 22.07% 2.12% -5.84% -6.47% -8.07% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 21.65 20.50 20.39 20.60 20.12 20.82 21.54 0.34%
EPS 2.06 2.71 2.96 0.28 -0.74 -0.83 -1.04 -
DPS 1.13 0.00 2.26 0.00 0.00 0.00 0.00 -
NAPS 0.1401 0.1375 0.1341 0.132 0.1267 0.1277 0.1288 5.77%
Adjusted Per Share Value based on latest NOSH - 719,999
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 19.95 18.88 18.78 17.95 18.58 19.19 19.76 0.64%
EPS 1.90 2.49 2.73 0.24 -0.68 -0.76 -0.95 -
DPS 1.04 0.00 2.08 0.00 0.00 0.00 0.00 -
NAPS 0.1291 0.1266 0.1235 0.115 0.117 0.1177 0.1182 6.06%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.22 0.23 0.25 0.19 0.22 0.24 0.17 -
P/RPS 1.02 1.12 1.23 0.92 1.09 1.15 0.79 18.59%
P/EPS 10.68 8.50 8.45 67.86 -29.73 -29.03 -16.35 -
EY 9.36 11.77 11.84 1.47 -3.36 -3.44 -6.12 -
DY 5.14 0.00 9.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.67 1.86 1.44 1.74 1.88 1.32 12.26%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/08/12 28/05/12 20/02/12 25/11/11 02/09/11 27/05/11 25/02/11 -
Price 0.20 0.21 0.25 0.23 0.21 0.23 0.20 -
P/RPS 0.92 1.02 1.23 1.12 1.04 1.10 0.93 -0.71%
P/EPS 9.71 7.76 8.45 82.14 -28.38 -27.82 -19.23 -
EY 10.30 12.89 11.84 1.22 -3.52 -3.59 -5.20 -
DY 5.65 0.00 9.04 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.53 1.86 1.74 1.66 1.80 1.55 -5.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment