[ARKA] YoY Cumulative Quarter Result on 30-Nov-2008 [#2]

Announcement Date
21-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- -108.24%
YoY- 93.11%
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Revenue 19,354 0 22,999 25,583 18,265 23,834 24,230 -3.35%
PBT 790 0 2,506 558 51 -519 -1,603 -
Tax -229 0 -570 -487 -179 -35 -18 47.13%
NP 561 0 1,936 71 -128 -554 -1,621 -
-
NP to SH 561 0 1,978 -21 -305 -709 -1,675 -
-
Tax Rate 28.99% - 22.75% 87.28% 350.98% - - -
Total Cost 18,793 0 21,063 25,512 18,393 24,388 25,851 -4.72%
-
Net Worth 31,979 0 28,374 29,399 18,009 19,759 16,228 10.84%
Dividend
30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Net Worth 31,979 0 28,374 29,399 18,009 19,759 16,228 10.84%
NOSH 40,999 40,974 41,122 41,999 29,047 29,057 28,979 5.40%
Ratio Analysis
30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
NP Margin 2.90% 0.00% 8.42% 0.28% -0.70% -2.32% -6.69% -
ROE 1.75% 0.00% 6.97% -0.07% -1.69% -3.59% -10.32% -
Per Share
30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 47.21 0.00 55.93 60.91 62.88 82.02 83.61 -8.31%
EPS 1.37 0.00 4.81 -0.05 -1.05 -2.44 -5.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.00 0.69 0.70 0.62 0.68 0.56 5.15%
Adjusted Per Share Value based on latest NOSH - 41,044
30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
RPS 29.55 0.00 35.11 39.06 27.89 36.39 36.99 -3.35%
EPS 0.86 0.00 3.02 -0.03 -0.47 -1.08 -2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4882 0.00 0.4332 0.4489 0.275 0.3017 0.2478 10.84%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 29/06/12 30/06/11 30/11/09 28/11/08 30/11/07 30/11/06 30/11/05 -
Price 0.26 0.565 0.94 0.40 0.36 0.36 0.48 -
P/RPS 0.55 0.00 1.68 0.66 0.57 0.44 0.57 -0.54%
P/EPS 19.00 0.00 19.54 -800.00 -34.29 -14.75 -8.30 -
EY 5.26 0.00 5.12 -0.13 -2.92 -6.78 -12.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 1.36 0.57 0.58 0.53 0.86 -13.53%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/11/09 30/11/08 30/11/07 30/11/06 30/11/05 CAGR
Date 30/08/12 - 27/01/10 21/01/09 16/01/08 24/01/07 24/01/06 -
Price 0.31 0.00 0.99 0.30 0.36 0.36 0.34 -
P/RPS 0.66 0.00 1.77 0.49 0.57 0.44 0.41 7.49%
P/EPS 22.66 0.00 20.58 -600.00 -34.29 -14.75 -5.88 -
EY 4.41 0.00 4.86 -0.17 -2.92 -6.78 -17.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.00 1.43 0.43 0.58 0.53 0.61 -6.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment