[T7GLOBAL] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[T7GLOBAL] T7 GLOBAL BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 71.25%
YoY- 142.15%
Quarter Report
Latest QR
Upcoming QR
T7GLOBAL's Result
T7GLOBAL's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 282,571 198,076 114,944 106,413 85,162 104,729 112,823 16.51%
PBT 23,659 17,124 9,015 6,371 2,528 3,750 2,205 48.45%
Tax -8,419 -6,896 -3,507 -1,805 -566 -1,298 1,723 -
NP 15,240 10,228 5,508 4,566 1,962 2,452 3,928 25.32%
-
NP to SH 15,242 10,668 5,368 3,240 1,338 310 3,552 27.44%
-
Tax Rate 35.58% 40.27% 38.90% 28.33% 22.39% 34.61% -78.14% -
Total Cost 267,331 187,848 109,436 101,847 83,200 102,277 108,895 16.13%
-
Net Worth 382,639 303,279 273,691 215,777 210,947 176,295 141,771 17.97%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - 3,082 - - - -
Div Payout % - - - 95.14% - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 382,639 303,279 273,691 215,777 210,947 176,295 141,771 17.97%
NOSH 817,923 757,054 757,054 633,854 531,854 501,579 419,452 11.76%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 5.39% 5.16% 4.79% 4.29% 2.30% 2.34% 3.48% -
ROE 3.98% 3.52% 1.96% 1.50% 0.63% 0.18% 2.51% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 36.19 26.78 15.54 17.26 16.55 23.17 27.06 4.96%
EPS 2.00 1.38 0.74 0.74 0.39 0.57 0.94 13.39%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.49 0.41 0.37 0.35 0.41 0.39 0.34 6.27%
Adjusted Per Share Value based on latest NOSH - 633,854
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 33.61 23.56 13.67 12.66 10.13 12.46 13.42 16.51%
EPS 1.81 1.27 0.64 0.39 0.16 0.04 0.42 27.53%
DPS 0.00 0.00 0.00 0.37 0.00 0.00 0.00 -
NAPS 0.4551 0.3607 0.3255 0.2566 0.2509 0.2097 0.1686 17.98%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.495 0.445 0.32 0.36 0.385 0.44 0.415 -
P/RPS 1.37 1.66 2.06 2.09 2.33 1.90 1.53 -1.82%
P/EPS 25.36 30.86 44.10 68.50 148.05 641.61 48.72 -10.30%
EY 3.94 3.24 2.27 1.46 0.68 0.16 2.05 11.49%
DY 0.00 0.00 0.00 1.39 0.00 0.00 0.00 -
P/NAPS 1.01 1.09 0.86 1.03 0.94 1.13 1.22 -3.09%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 25/08/22 25/08/21 26/08/20 28/08/19 21/08/18 -
Price 0.49 0.485 0.32 0.355 0.40 0.465 0.445 -
P/RPS 1.35 1.81 2.06 2.06 2.42 2.01 1.64 -3.18%
P/EPS 25.10 33.63 44.10 67.55 153.81 678.06 52.24 -11.48%
EY 3.98 2.97 2.27 1.48 0.65 0.15 1.91 13.00%
DY 0.00 0.00 0.00 1.41 0.00 0.00 0.00 -
P/NAPS 1.00 1.18 0.86 1.01 0.98 1.19 1.31 -4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment