[RESINTC] YoY Cumulative Quarter Result on 31-Aug-2011 [#2]

Stock
[RESINTC] RESINTECH BHD
Announcement Date
31-Oct-2011
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2012
Quarter
31-Aug-2011 [#2]
Profit Trend
QoQ- 94.73%
YoY- -49.96%
Quarter Report
Latest QR
Upcoming QR
RESINTC's Result
RESINTC's Financial Summary
View:
Show?
Cumulative Result
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Revenue 45,401 44,625 42,942 41,037 46,200 47,199 47,570 -0.76%
PBT 1,207 1,726 2,932 1,774 3,131 2,498 2,027 -8.16%
Tax -389 -585 -673 -456 -515 -495 -360 1.28%
NP 818 1,141 2,259 1,318 2,616 2,003 1,667 -11.04%
-
NP to SH 819 1,143 2,265 1,330 2,658 2,021 551 6.73%
-
Tax Rate 32.23% 33.89% 22.95% 25.70% 16.45% 19.82% 17.76% -
Total Cost 44,583 43,484 40,683 39,719 43,584 45,196 45,903 -0.47%
-
Net Worth 91,755 87,859 85,891 8,200,752 78,445 72,363 0 -
Dividend
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Div - - - - 9 - - -
Div Payout % - - - - 0.37% - - -
Equity
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Net Worth 91,755 87,859 85,891 8,200,752 78,445 72,363 0 -
NOSH 136,499 137,710 137,272 137,113 98,081 98,106 97,914 5.61%
Ratio Analysis
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
NP Margin 1.80% 2.56% 5.26% 3.21% 5.66% 4.24% 3.50% -
ROE 0.89% 1.30% 2.64% 0.02% 3.39% 2.79% 0.00% -
Per Share
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 33.26 32.40 31.28 29.93 47.10 48.11 48.58 -6.03%
EPS 0.60 0.83 1.65 0.97 2.71 2.06 0.56 1.14%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.6722 0.638 0.6257 59.81 0.7998 0.7376 0.00 -
Adjusted Per Share Value based on latest NOSH - 137,872
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
RPS 25.06 24.63 23.70 22.65 25.50 26.05 26.25 -0.75%
EPS 0.45 0.63 1.25 0.73 1.47 1.12 0.30 6.89%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.5064 0.4849 0.474 45.2599 0.4329 0.3994 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 30/09/14 30/09/13 28/09/12 29/08/11 30/08/10 28/08/09 29/08/08 -
Price 0.35 0.26 0.30 0.41 0.26 0.29 0.71 -
P/RPS 1.05 0.80 0.96 1.37 0.55 0.60 1.46 -5.27%
P/EPS 58.33 31.33 18.18 42.27 9.59 14.08 126.17 -11.90%
EY 1.71 3.19 5.50 2.37 10.42 7.10 0.79 13.53%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.52 0.41 0.48 0.01 0.33 0.39 0.00 -
Price Multiplier on Announcement Date
30/09/14 30/09/13 30/09/12 31/08/11 31/08/10 31/08/09 31/08/08 CAGR
Date 28/11/14 28/11/13 30/11/12 31/10/11 29/10/10 28/10/09 22/10/08 -
Price 0.28 0.27 0.28 0.36 0.28 0.24 0.57 -
P/RPS 0.84 0.83 0.90 1.20 0.59 0.50 1.17 -5.29%
P/EPS 46.67 32.53 16.97 37.11 10.33 11.65 101.29 -11.95%
EY 2.14 3.07 5.89 2.69 9.68 8.58 0.99 13.50%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 0.42 0.42 0.45 0.01 0.35 0.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment