[CITAGLB] YoY Cumulative Quarter Result on 31-Aug-2020

Stock
[CITAGLB] CITAGLOBAL BERHAD
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Aug-2020
Profit Trend
QoQ--%
YoY- 57.93%
Quarter Report
Latest QR
Upcoming QR
CITAGLB's Result
CITAGLB's Financial Summary
View:
Show?
Cumulative Result
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
Revenue 234,389 70,374 0 388,912 65,844 89,695 152,385 7.32%
PBT -39,440 -10,110 0 -93,293 456 1,045 10,780 -
Tax -649 -137 0 -719 289 346 -1,348 -11.30%
NP -40,089 -10,247 0 -94,012 745 1,391 9,432 -
-
NP to SH -39,673 -10,170 0 -94,293 745 1,391 9,432 -
-
Tax Rate - - - - -63.38% -33.11% 12.50% -
Total Cost 274,478 80,621 0 482,924 65,099 88,304 142,953 11.30%
-
Net Worth 107,449 131,941 146,601 139,549 74,499 76,816 87,823 3.36%
Dividend
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
Net Worth 107,449 131,941 146,601 139,549 74,499 76,816 87,823 3.36%
NOSH 511,665 511,665 488,671 465,165 102,054 103,805 120,306 26.83%
Ratio Analysis
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
NP Margin -17.10% -14.56% 0.00% -24.17% 1.13% 1.55% 6.19% -
ROE -36.92% -7.71% 0.00% -67.57% 1.00% 1.81% 10.74% -
Per Share
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
RPS 45.81 14.40 0.00 83.61 64.52 86.41 126.66 -15.37%
EPS -7.84 -2.08 0.00 -20.27 0.73 1.34 7.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.27 0.30 0.30 0.73 0.74 0.73 -18.50%
Adjusted Per Share Value based on latest NOSH - 511,665
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
RPS 55.09 16.54 0.00 91.41 15.48 21.08 35.82 7.32%
EPS -9.32 -2.39 0.00 -22.16 0.18 0.33 2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2525 0.3101 0.3446 0.328 0.1751 0.1805 0.2064 3.36%
Price Multiplier on Financial Quarter End Date
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
Date 28/08/20 29/11/19 31/12/19 30/08/19 30/01/14 30/04/14 31/07/14 -
Price 0.205 0.195 0.215 0.21 0.84 0.72 1.63 -
P/RPS 0.45 1.35 0.00 0.25 1.30 0.83 1.29 -15.87%
P/EPS -2.64 -9.37 0.00 -1.04 115.07 53.73 20.79 -
EY -37.82 -10.67 0.00 -96.53 0.87 1.86 4.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.72 0.72 0.70 1.15 0.97 2.23 -12.62%
Price Multiplier on Announcement Date
31/08/20 30/11/19 31/12/19 31/08/19 31/01/14 30/04/14 31/07/14 CAGR
Date 28/10/20 30/01/20 - 30/10/19 26/03/14 19/06/14 25/09/14 -
Price 0.19 0.21 0.00 0.265 0.81 1.22 2.12 -
P/RPS 0.41 1.46 0.00 0.32 1.26 1.41 1.67 -20.59%
P/EPS -2.45 -10.09 0.00 -1.31 110.96 91.04 27.04 -
EY -40.81 -9.91 0.00 -76.49 0.90 1.10 3.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 0.78 0.00 0.88 1.11 1.65 2.90 -17.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment