[SIGN] YoY Cumulative Quarter Result on 30-Jun-2013 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -18.6%
YoY- -14.12%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 196,768 273,490 178,743 120,848 96,765 116,117 138,363 6.03%
PBT 61,987 46,942 25,487 8,789 9,186 11,050 20,472 20.25%
Tax -11,428 -12,197 -5,918 -3,737 -3,607 -4,084 -5,272 13.74%
NP 50,559 34,745 19,569 5,052 5,579 6,966 15,200 22.15%
-
NP to SH 47,793 33,596 19,226 4,579 5,332 6,697 15,028 21.24%
-
Tax Rate 18.44% 25.98% 23.22% 42.52% 39.27% 36.96% 25.75% -
Total Cost 146,209 238,745 159,174 115,796 91,186 109,151 123,163 2.89%
-
Net Worth 163,152 71,980 120,109 100,167 101,048 92,859 61,545 17.62%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div 28,791 11,996 1,783 1,727 1,804 4,823 - -
Div Payout % 60.24% 35.71% 9.28% 37.72% 33.84% 72.03% - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 163,152 71,980 120,109 100,167 101,048 92,859 61,545 17.62%
NOSH 239,929 119,966 118,920 115,135 120,295 120,596 79,929 20.08%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 25.69% 12.70% 10.95% 4.18% 5.77% 6.00% 10.99% -
ROE 29.29% 46.67% 16.01% 4.57% 5.28% 7.21% 24.42% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 82.01 227.97 150.31 104.96 80.44 96.29 173.11 -11.69%
EPS 20.10 14.00 16.20 3.90 4.40 5.60 12.50 8.23%
DPS 12.00 10.00 1.50 1.50 1.50 4.00 0.00 -
NAPS 0.68 0.60 1.01 0.87 0.84 0.77 0.77 -2.04%
Adjusted Per Share Value based on latest NOSH - 113,666
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 30.48 42.37 27.69 18.72 14.99 17.99 21.44 6.03%
EPS 7.40 5.20 2.98 0.71 0.83 1.04 2.33 21.21%
DPS 4.46 1.86 0.28 0.27 0.28 0.75 0.00 -
NAPS 0.2528 0.1115 0.1861 0.1552 0.1565 0.1439 0.0953 17.63%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.98 2.61 1.50 0.735 0.68 0.79 1.61 -
P/RPS 1.19 1.14 1.00 0.70 0.85 0.82 0.93 4.19%
P/EPS 4.92 9.32 9.28 18.48 15.34 14.23 8.56 -8.80%
EY 20.33 10.73 10.78 5.41 6.52 7.03 11.68 9.66%
DY 12.24 3.83 1.00 2.04 2.21 5.06 0.00 -
P/NAPS 1.44 4.35 1.49 0.84 0.81 1.03 2.09 -6.01%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 29/08/16 24/08/15 28/08/14 30/08/13 30/08/12 26/08/11 26/08/10 -
Price 0.955 2.36 1.77 0.745 0.66 0.68 0.94 -
P/RPS 1.16 1.04 1.18 0.71 0.82 0.71 0.54 13.57%
P/EPS 4.79 8.43 10.95 18.73 14.89 12.25 5.00 -0.71%
EY 20.86 11.87 9.13 5.34 6.72 8.17 20.00 0.70%
DY 12.57 4.24 0.85 2.01 2.27 5.88 0.00 -
P/NAPS 1.40 3.93 1.75 0.86 0.79 0.88 1.22 2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment