[SIGN] QoQ TTM Result on 30-Jun-2013 [#4]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- 25.48%
YoY- -14.14%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
TTM Result
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Revenue 148,521 138,594 127,127 120,849 102,009 98,279 98,781 31.27%
PBT 13,675 13,487 10,897 8,789 6,490 7,027 8,715 35.07%
Tax -4,858 -4,911 -4,263 -3,736 -2,641 -2,996 -3,502 24.40%
NP 8,817 8,576 6,634 5,053 3,849 4,031 5,213 42.00%
-
NP to SH 8,017 7,848 5,988 4,580 3,650 3,498 4,837 40.09%
-
Tax Rate 35.52% 36.41% 39.12% 42.51% 40.69% 42.64% 40.18% -
Total Cost 139,704 130,018 120,493 115,796 98,160 94,248 93,568 30.66%
-
Net Worth 110,731 109,124 105,030 97,753 96,653 100,237 105,570 3.23%
Dividend
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Div - - - - 1,778 1,778 1,778 -
Div Payout % - - - - 48.73% 50.85% 36.78% -
Equity
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Net Worth 110,731 109,124 105,030 97,753 96,653 100,237 105,570 3.23%
NOSH 117,799 121,249 119,352 113,666 109,833 116,555 124,200 -3.46%
Ratio Analysis
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
NP Margin 5.94% 6.19% 5.22% 4.18% 3.77% 4.10% 5.28% -
ROE 7.24% 7.19% 5.70% 4.69% 3.78% 3.49% 4.58% -
Per Share
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 126.08 114.30 106.51 106.32 92.88 84.32 79.53 35.99%
EPS 6.81 6.47 5.02 4.03 3.32 3.00 3.89 45.30%
DPS 0.00 0.00 0.00 0.00 1.62 1.53 1.43 -
NAPS 0.94 0.90 0.88 0.86 0.88 0.86 0.85 6.94%
Adjusted Per Share Value based on latest NOSH - 113,666
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
RPS 23.01 21.47 19.69 18.72 15.80 15.23 15.30 31.29%
EPS 1.24 1.22 0.93 0.71 0.57 0.54 0.75 39.86%
DPS 0.00 0.00 0.00 0.00 0.28 0.28 0.28 -
NAPS 0.1715 0.1691 0.1627 0.1514 0.1497 0.1553 0.1635 3.23%
Price Multiplier on Financial Quarter End Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 28/09/12 -
Price 1.35 1.41 0.89 0.735 0.71 0.80 0.64 -
P/RPS 1.07 1.23 0.84 0.69 0.76 0.95 0.80 21.41%
P/EPS 19.84 21.78 17.74 18.24 21.36 26.66 16.43 13.41%
EY 5.04 4.59 5.64 5.48 4.68 3.75 6.09 -11.86%
DY 0.00 0.00 0.00 0.00 2.28 1.91 2.24 -
P/NAPS 1.44 1.57 1.01 0.85 0.81 0.93 0.75 54.53%
Price Multiplier on Announcement Date
31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 30/09/12 CAGR
Date 26/05/14 25/02/14 28/11/13 30/08/13 29/05/13 26/02/13 29/11/12 -
Price 1.40 1.42 1.31 0.745 0.80 0.82 0.75 -
P/RPS 1.11 1.24 1.23 0.70 0.86 0.97 0.94 11.73%
P/EPS 20.57 21.94 26.11 18.49 24.07 27.32 19.26 4.48%
EY 4.86 4.56 3.83 5.41 4.15 3.66 5.19 -4.28%
DY 0.00 0.00 0.00 0.00 2.02 1.86 1.91 -
P/NAPS 1.49 1.58 1.49 0.87 0.91 0.95 0.88 42.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment