[SIGN] YoY Cumulative Quarter Result on 31-Mar-2015 [#3]

Stock
[SIGN] SIGNATURE INTERNATIONAL BHD
Announcement Date
25-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 71.05%
YoY- 255.83%
Quarter Report
Latest QR
Upcoming QR
SIGN's Result
SIGN's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 161,901 132,713 154,537 217,967 111,830 84,158 78,914 12.71%
PBT 14,062 14,682 21,402 44,900 12,939 8,054 10,751 4.57%
Tax -4,194 -3,671 -5,310 -11,225 -3,135 -2,014 -2,965 5.94%
NP 9,868 11,011 16,092 33,675 9,804 6,040 7,786 4.02%
-
NP to SH 9,476 10,191 15,552 32,245 9,062 5,625 7,309 4.42%
-
Tax Rate 29.83% 25.00% 24.81% 25.00% 24.23% 25.01% 27.58% -
Total Cost 152,033 121,702 138,445 184,292 102,026 78,118 71,128 13.49%
-
Net Worth 176,351 159,740 149,538 153,433 112,082 103,124 97,053 10.46%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - 4,794 - - - -
Div Payout % - - - 14.87% - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 176,351 159,740 149,538 153,433 112,082 103,124 97,053 10.46%
NOSH 240,304 240,304 119,630 119,869 119,236 117,187 119,819 12.29%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 6.10% 8.30% 10.41% 15.45% 8.77% 7.18% 9.87% -
ROE 5.37% 6.38% 10.40% 21.02% 8.09% 5.45% 7.53% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 70.69 57.33 129.18 181.84 93.79 71.81 65.86 1.18%
EPS 4.10 4.40 13.00 26.90 7.60 4.80 6.10 -6.40%
DPS 0.00 0.00 0.00 4.00 0.00 0.00 0.00 -
NAPS 0.77 0.69 1.25 1.28 0.94 0.88 0.81 -0.84%
Adjusted Per Share Value based on latest NOSH - 119,580
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 25.08 20.56 23.94 33.77 17.32 13.04 12.23 12.70%
EPS 1.47 1.58 2.41 5.00 1.40 0.87 1.13 4.47%
DPS 0.00 0.00 0.00 0.74 0.00 0.00 0.00 -
NAPS 0.2732 0.2475 0.2317 0.2377 0.1736 0.1598 0.1504 10.45%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.58 0.975 2.16 2.27 1.35 0.71 0.69 -
P/RPS 0.82 1.70 1.67 1.25 1.44 0.99 1.05 -4.03%
P/EPS 14.02 22.15 16.62 8.44 17.76 14.79 11.31 3.64%
EY 7.13 4.51 6.02 11.85 5.63 6.76 8.84 -3.51%
DY 0.00 0.00 0.00 1.76 0.00 0.00 0.00 -
P/NAPS 0.75 1.41 1.73 1.77 1.44 0.81 0.85 -2.06%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 29/05/17 16/05/16 25/03/16 26/05/14 29/05/13 29/05/12 -
Price 0.55 0.995 1.05 2.11 1.40 0.80 0.67 -
P/RPS 0.78 1.74 0.81 1.16 1.49 1.11 1.02 -4.37%
P/EPS 13.29 22.60 8.08 7.84 18.42 16.67 10.98 3.23%
EY 7.52 4.42 12.38 12.75 5.43 6.00 9.10 -3.12%
DY 0.00 0.00 0.00 1.90 0.00 0.00 0.00 -
P/NAPS 0.71 1.44 0.84 1.65 1.49 0.91 0.83 -2.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment