[AHB] YoY Cumulative Quarter Result on 31-Mar-2011 [#3]

Stock
[AHB] AHB HOLDINGS BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 52.88%
YoY- -55.71%
Quarter Report
Latest QR
Upcoming QR
AHB's Result
AHB's Financial Summary
View:
Show?
Cumulative Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 11,152 11,360 13,876 14,706 18,505 19,727 19,731 -9.06%
PBT 605 30 -353 159 393 656 795 -4.44%
Tax 0 0 0 0 -73 0 0 -
NP 605 30 -353 159 320 656 795 -4.44%
-
NP to SH 605 30 -353 159 359 707 817 -4.88%
-
Tax Rate 0.00% 0.00% - 0.00% 18.58% 0.00% 0.00% -
Total Cost 10,547 11,330 14,229 14,547 18,185 19,071 18,936 -9.28%
-
Net Worth 6,157 13,799 15,860 15,514 14,599 14,043 12,975 -11.67%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 6,157 13,799 15,860 15,514 14,599 14,043 12,975 -11.67%
NOSH 53,539 50,000 48,356 48,181 47,866 48,095 48,058 1.81%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 5.43% 0.26% -2.54% 1.08% 1.73% 3.33% 4.03% -
ROE 9.83% 0.22% -2.23% 1.02% 2.46% 5.03% 6.30% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 20.83 22.72 28.70 30.52 38.66 41.02 41.06 -10.68%
EPS 1.13 0.06 -0.73 0.33 0.75 1.47 1.70 -6.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.115 0.276 0.328 0.322 0.305 0.292 0.27 -13.25%
Adjusted Per Share Value based on latest NOSH - 45,833
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 1.54 1.57 1.92 2.04 2.56 2.73 2.73 -9.09%
EPS 0.08 0.00 -0.05 0.02 0.05 0.10 0.11 -5.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0085 0.0191 0.022 0.0215 0.0202 0.0195 0.018 -11.74%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.225 0.13 0.23 0.15 0.14 0.06 0.15 -
P/RPS 1.08 0.57 0.80 0.49 0.36 0.15 0.37 19.53%
P/EPS 19.91 216.67 -31.51 45.45 18.67 4.08 8.82 14.52%
EY 5.02 0.46 -3.17 2.20 5.36 24.50 11.33 -12.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.96 0.47 0.70 0.47 0.46 0.21 0.56 23.20%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 27/05/14 29/05/13 23/05/12 24/05/11 24/05/10 29/05/09 30/05/08 -
Price 0.22 0.15 0.16 0.145 0.16 0.11 0.17 -
P/RPS 1.06 0.66 0.56 0.48 0.41 0.27 0.41 17.14%
P/EPS 19.47 250.00 -21.92 43.94 21.33 7.48 10.00 11.73%
EY 5.14 0.40 -4.56 2.28 4.69 13.36 10.00 -10.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 0.54 0.49 0.45 0.52 0.38 0.63 20.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment