[CGB] YoY Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
23-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -50.29%
YoY- -2012.33%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 61,745 110,935 86,499 55,703 49,981 48,034 27,888 14.15%
PBT 1,312 7,652 7,649 -1,542 376 -859 -927 -
Tax -962 -2,612 -1,364 0 -176 -65 0 -
NP 350 5,040 6,285 -1,542 200 -924 -927 -
-
NP to SH 350 2,440 3,244 -1,542 -73 -1,026 -927 -
-
Tax Rate 73.32% 34.13% 17.83% - 46.81% - - -
Total Cost 61,395 105,895 80,214 57,245 49,781 48,958 28,815 13.42%
-
Net Worth 97,785 104,233 69,640 42,517 47,699 47,699 56,000 9.72%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 875 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 97,785 104,233 69,640 42,517 47,699 47,699 56,000 9.72%
NOSH 754,203 150,057 124,783 91,000 90,000 90,000 50,000 57.12%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 0.57% 4.54% 7.27% -2.77% 0.40% -1.92% -3.32% -
ROE 0.36% 2.34% 4.66% -3.63% -0.15% -2.15% -1.66% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.21 74.50 75.77 61.58 55.53 53.37 55.78 -27.31%
EPS 0.07 1.67 3.00 -1.71 -0.08 -1.14 -1.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.75 -
NAPS 0.13 0.70 0.61 0.47 0.53 0.53 1.12 -30.13%
Adjusted Per Share Value based on latest NOSH - 91,000
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 8.09 14.54 11.34 7.30 6.55 6.30 3.66 14.11%
EPS 0.05 0.32 0.43 -0.20 -0.01 -0.13 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.11 -
NAPS 0.1282 0.1366 0.0913 0.0557 0.0625 0.0625 0.0734 9.73%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.82 1.52 0.935 1.57 0.40 0.595 1.30 -
P/RPS 9.99 2.04 1.23 2.55 0.72 1.11 2.33 27.43%
P/EPS 1,762.30 92.76 32.91 -92.10 -493.15 -52.19 -70.12 -
EY 0.06 1.08 3.04 -1.09 -0.20 -1.92 -1.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 6.31 2.17 1.53 3.34 0.75 1.12 1.16 32.58%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 24/08/23 24/08/22 23/09/21 27/08/20 28/08/19 28/08/18 -
Price 0.805 2.30 0.96 1.31 0.415 0.52 1.38 -
P/RPS 9.81 3.09 1.27 2.13 0.75 0.97 2.47 25.81%
P/EPS 1,730.06 140.36 33.78 -76.85 -511.64 -45.61 -74.43 -
EY 0.06 0.71 2.96 -1.30 -0.20 -2.19 -1.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.27 -
P/NAPS 6.19 3.29 1.57 2.79 0.78 0.98 1.23 30.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment