[PGF] YoY Cumulative Quarter Result on 31-Aug-2021 [#2]

Stock
[PGF] PGF CAPITAL BERHAD
Announcement Date
29-Oct-2021
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2022
Quarter
31-Aug-2021 [#2]
Profit Trend
QoQ- -49.7%
YoY- -69.42%
Quarter Report
Latest QR
Upcoming QR
PGF's Result
PGF's Financial Summary
View:
Show?
Cumulative Result
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Revenue 82,887 58,624 48,384 27,233 29,988 30,551 32,996 16.57%
PBT 18,586 10,564 10,658 1,487 3,960 974 3,010 35.40%
Tax -4,822 -3,679 -1,527 -481 -670 -166 -37 125.00%
NP 13,764 6,885 9,131 1,006 3,290 808 2,973 29.06%
-
NP to SH 13,732 6,885 9,131 1,006 3,290 808 2,973 29.01%
-
Tax Rate 25.94% 34.83% 14.33% 32.35% 16.92% 17.04% 1.23% -
Total Cost 69,123 51,739 39,253 26,227 26,698 29,743 30,023 14.89%
-
Net Worth 246,463 207,709 194,876 176,020 171,829 166,069 164,134 7.00%
Dividend
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Net Worth 246,463 207,709 194,876 176,020 171,829 166,069 164,134 7.00%
NOSH 193,941 163,593 160,974 159,974 159,974 159,974 159,974 3.25%
Ratio Analysis
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
NP Margin 16.61% 11.74% 18.87% 3.69% 10.97% 2.64% 9.01% -
ROE 5.57% 3.31% 4.69% 0.57% 1.91% 0.49% 1.81% -
Per Share
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 46.62 35.86 30.06 17.02 18.75 19.10 20.63 14.54%
EPS 7.74 4.21 5.67 0.63 2.06 0.51 1.86 26.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3862 1.2705 1.2106 1.1003 1.0741 1.0381 1.026 5.13%
Adjusted Per Share Value based on latest NOSH - 159,974
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
RPS 42.74 30.23 24.95 14.04 15.46 15.75 17.01 16.58%
EPS 7.08 3.55 4.71 0.52 1.70 0.42 1.53 29.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2707 1.0709 1.0048 0.9075 0.8859 0.8562 0.8463 7.00%
Price Multiplier on Financial Quarter End Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 30/08/24 30/08/23 30/08/22 30/08/21 28/08/20 30/08/19 30/08/18 -
Price 2.02 1.26 1.05 0.835 0.45 0.365 0.45 -
P/RPS 4.33 3.51 3.49 4.91 2.40 1.91 2.18 12.10%
P/EPS 26.15 29.92 18.51 132.78 21.88 72.27 24.21 1.29%
EY 3.82 3.34 5.40 0.75 4.57 1.38 4.13 -1.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 0.99 0.87 0.76 0.42 0.35 0.44 22.10%
Price Multiplier on Announcement Date
31/08/24 31/08/23 31/08/22 31/08/21 31/08/20 31/08/19 31/08/18 CAGR
Date 28/10/24 30/10/23 19/10/22 29/10/21 26/10/20 18/10/19 29/10/18 -
Price 2.17 1.20 1.28 0.78 0.405 0.41 0.43 -
P/RPS 4.65 3.35 4.26 4.58 2.16 2.15 2.08 14.33%
P/EPS 28.10 28.49 22.57 124.04 19.69 81.18 23.14 3.28%
EY 3.56 3.51 4.43 0.81 5.08 1.23 4.32 -3.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.94 1.06 0.71 0.38 0.39 0.42 24.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment