[MJPERAK] YoY Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 869.11%
YoY- -57.03%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Cumulative Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 19,279 16,072 10,641 29,715 43,680 0 0 -
PBT 2,166 -2,921 -3,647 6,434 14,504 0 -6,960 -
Tax -8 -460 -1,655 -2,308 -4,966 0 0 -
NP 2,158 -3,381 -5,302 4,126 9,538 0 -6,960 -
-
NP to SH 2,149 -774 -5,365 4,084 9,504 0 -6,960 -
-
Tax Rate 0.37% - - 35.87% 34.24% - - -
Total Cost 17,121 19,453 15,943 25,589 34,142 0 6,960 16.17%
-
Net Worth 289,997 207,623 172,605 264,607 210,845 15,179 -70,486 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 289,997 207,623 172,605 264,607 210,845 15,179 -70,486 -
NOSH 237,702 163,483 126,915 194,564 159,731 12,143 18,500 53.01%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 11.19% -21.04% -49.83% 13.89% 21.84% 0.00% 0.00% -
ROE 0.74% -0.37% -3.11% 1.54% 4.51% 0.00% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 8.11 9.83 8.38 15.27 27.35 0.00 0.00 -
EPS 0.73 -0.47 -4.46 2.15 5.95 0.00 -37.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.27 1.36 1.36 1.32 1.25 -3.81 -
Adjusted Per Share Value based on latest NOSH - 186,379
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 6.78 5.65 3.74 10.45 15.36 0.00 0.00 -
EPS 0.76 -0.27 -1.89 1.44 3.34 0.00 -2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0196 0.73 0.6069 0.9303 0.7413 0.0534 -0.2478 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.28 0.43 0.18 0.19 0.37 0.22 0.51 -
P/RPS 3.45 4.37 2.15 1.24 1.35 0.00 0.00 -
P/EPS 30.97 -90.82 -4.26 9.05 6.22 0.00 -1.36 -
EY 3.23 -1.10 -23.48 11.05 16.08 0.00 -73.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.34 0.13 0.14 0.28 0.18 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/02/12 25/02/11 23/02/10 26/02/09 28/02/08 27/02/07 28/02/06 -
Price 0.30 0.46 0.23 0.18 0.26 0.22 0.51 -
P/RPS 3.70 4.68 2.74 1.18 0.95 0.00 0.00 -
P/EPS 33.18 -97.16 -5.44 8.58 4.37 0.00 -1.36 -
EY 3.01 -1.03 -18.38 11.66 22.88 0.00 -73.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.36 0.17 0.13 0.20 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment