[MJPERAK] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 680.4%
YoY- -41.43%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 6,706 5,544 5,754 14,041 23,987 0 0 -
PBT 3,156 445 -1,253 5,318 11,777 0 -1,939 -
Tax -551 497 1,876 -1,000 -4,381 0 0 -
NP 2,605 942 623 4,318 7,396 0 -1,939 -
-
NP to SH 2,600 968 596 4,324 7,382 0 -1,939 -
-
Tax Rate 17.46% -111.69% - 18.80% 37.20% - - -
Total Cost 4,101 4,602 5,131 9,723 16,591 0 1,939 13.29%
-
Net Worth 257,886 158,888 1,350,933 253,475 217,991 9,943 -71,047 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 257,886 158,888 1,350,933 253,475 217,991 9,943 -71,047 -
NOSH 211,382 158,888 993,333 186,379 165,145 7,954 18,501 50.04%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 38.85% 16.99% 10.83% 30.75% 30.83% 0.00% 0.00% -
ROE 1.01% 0.61% 0.04% 1.71% 3.39% 0.00% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 3.17 3.49 0.58 7.53 14.52 0.00 0.00 -
EPS 1.23 0.60 -0.06 2.32 4.47 0.00 -10.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.00 1.36 1.36 1.32 1.25 -3.84 -
Adjusted Per Share Value based on latest NOSH - 186,379
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 2.36 1.95 2.02 4.94 8.43 0.00 0.00 -
EPS 0.91 0.34 0.21 1.52 2.60 0.00 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9067 0.5586 4.7498 0.8912 0.7664 0.035 -0.2498 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.28 0.43 0.18 0.19 0.37 0.22 0.51 -
P/RPS 8.83 12.32 31.07 2.52 2.55 0.00 0.00 -
P/EPS 22.76 70.58 300.00 8.19 8.28 0.00 -4.87 -
EY 4.39 1.42 0.33 12.21 12.08 0.00 -20.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.43 0.13 0.14 0.28 0.18 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/02/12 25/02/11 23/02/10 26/02/09 28/02/08 27/02/07 28/02/06 -
Price 0.30 0.46 0.23 0.18 0.26 0.22 0.51 -
P/RPS 9.46 13.18 39.71 2.39 1.79 0.00 0.00 -
P/EPS 24.39 75.51 383.33 7.76 5.82 0.00 -4.87 -
EY 4.10 1.32 0.26 12.89 17.19 0.00 -20.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.46 0.17 0.13 0.20 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment