[MJPERAK] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[MJPERAK] MAJUPERAK HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -44.62%
YoY- -63.4%
Quarter Report
Latest QR
Upcoming QR
MJPERAK's Result
MJPERAK's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 19,537 16,073 10,800 27,277 42,125 0 0 -
PBT 2,481 -2,921 -3,710 6,323 15,270 -1,942 -7,648 -
Tax -714 -459 -1,491 -2,491 -4,875 0 0 -
NP 1,767 -3,380 -5,201 3,832 10,395 -1,942 -7,648 -
-
NP to SH 776 -773 -5,267 3,795 10,368 -1,942 -7,648 -
-
Tax Rate 28.78% - - 39.40% 31.93% - - -
Total Cost 17,770 19,453 16,001 23,445 31,730 1,942 7,648 15.07%
-
Net Worth 257,886 158,888 1,350,933 253,475 217,991 9,943 -71,047 -
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - 19 4 - - - - -
Div Payout % - 0.00% 0.00% - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 257,886 158,888 1,350,933 253,475 217,991 9,943 -71,047 -
NOSH 211,382 158,888 993,333 186,379 165,145 7,954 18,501 50.04%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 9.04% -21.03% -48.16% 14.05% 24.68% 0.00% 0.00% -
ROE 0.30% -0.49% -0.39% 1.50% 4.76% -19.53% 0.00% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 9.24 10.12 1.09 14.64 25.51 0.00 0.00 -
EPS 0.37 -0.49 -0.53 2.04 6.28 -24.41 -41.34 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.00 1.36 1.36 1.32 1.25 -3.84 -
Adjusted Per Share Value based on latest NOSH - 186,379
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 6.83 5.62 3.78 9.54 14.74 0.00 0.00 -
EPS 0.27 -0.27 -1.84 1.33 3.63 -0.68 -2.68 -
DPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9021 0.5558 4.7256 0.8867 0.7625 0.0348 -0.2485 -
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.28 0.43 0.18 0.19 0.37 0.22 0.51 -
P/RPS 3.03 4.25 16.56 1.30 1.45 0.00 0.00 -
P/EPS 76.27 -88.39 -33.95 9.33 5.89 -0.90 -1.23 -
EY 1.31 -1.13 -2.95 10.72 16.97 -110.97 -81.05 -
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.43 0.13 0.14 0.28 0.18 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/02/12 25/02/11 23/02/10 26/02/09 28/02/08 27/02/07 28/02/06 -
Price 0.30 0.46 0.23 0.18 0.26 0.22 0.51 -
P/RPS 3.25 4.55 21.15 1.23 1.02 0.00 0.00 -
P/EPS 81.72 -94.55 -43.38 8.84 4.14 -0.90 -1.23 -
EY 1.22 -1.06 -2.31 11.31 24.15 -110.97 -81.05 -
DY 0.00 0.03 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.46 0.17 0.13 0.20 0.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment