[LIONPSIM] YoY Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -1.07%
YoY- 4036.44%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 551,556 634,959 670,114 348,713 352,097 300,225 254,161 12.65%
PBT 3,067 1,559 137,862 10,254 8,132 20,777 4,848 -6.79%
Tax -2,217 -2,515 -3,351 -2,715 -2,824 -2,496 -4,040 -8.81%
NP 850 -956 134,511 7,539 5,308 18,281 808 0.78%
-
NP to SH 851 -896 135,882 7,539 5,308 18,280 804 0.87%
-
Tax Rate 72.29% 161.32% 2.43% 26.48% 34.73% 12.01% 83.33% -
Total Cost 550,706 635,915 535,603 341,174 346,789 281,944 253,353 12.67%
-
Net Worth 760,942 744,994 731,324 553,619 535,393 533,115 524,002 5.90%
Dividend
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 760,942 744,994 731,324 553,619 535,393 533,115 524,002 5.90%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 0.15% -0.15% 20.07% 2.16% 1.51% 6.09% 0.32% -
ROE 0.11% -0.12% 18.58% 1.36% 0.99% 3.43% 0.15% -
Per Share
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 242.09 278.70 294.13 153.06 154.55 131.78 111.56 12.65%
EPS 0.37 -0.39 59.64 3.31 2.33 8.02 0.35 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.34 3.27 3.21 2.43 2.35 2.34 2.30 5.90%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 238.18 274.20 289.38 150.59 152.05 129.65 109.76 12.64%
EPS 0.37 -0.39 58.68 3.26 2.29 7.89 0.35 0.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.286 3.2171 3.1581 2.3907 2.312 2.3022 2.2628 5.90%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/09/23 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.44 0.44 0.62 0.30 0.42 0.575 0.525 -
P/RPS 0.18 0.16 0.21 0.20 0.27 0.44 0.47 -13.71%
P/EPS 117.80 -111.88 1.04 9.07 18.03 7.17 148.77 -3.52%
EY 0.85 -0.89 96.20 11.03 5.55 13.95 0.67 3.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.13 0.19 0.12 0.18 0.25 0.23 -8.39%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 23/11/23 23/11/22 25/11/21 29/05/20 29/05/19 17/05/18 24/05/17 -
Price 0.415 0.50 0.60 0.35 0.40 0.60 0.62 -
P/RPS 0.17 0.18 0.20 0.23 0.26 0.46 0.56 -16.74%
P/EPS 111.10 -127.14 1.01 10.58 17.17 7.48 175.69 -6.80%
EY 0.90 -0.79 99.40 9.45 5.82 13.37 0.57 7.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.15 0.19 0.14 0.17 0.26 0.27 -11.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment