[LIONPSIM] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -3.46%
YoY- 293.18%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 750,671 755,370 843,045 514,241 472,622 432,346 385,722 10.77%
PBT 22,145 4,185 5,133 133,552 15,509 10,195 32,645 -5.78%
Tax -3,865 -1,782 -3,877 -2,326 -4,203 -3,939 -413 41.01%
NP 18,280 2,403 1,256 131,226 11,306 6,256 32,232 -8.34%
-
NP to SH 18,280 2,402 2,771 132,597 11,306 6,256 32,222 -8.34%
-
Tax Rate 17.45% 42.58% 75.53% 1.74% 27.10% 38.64% 1.27% -
Total Cost 732,391 752,967 841,789 383,015 461,316 426,090 353,490 11.84%
-
Net Worth 748,611 760,942 744,994 731,324 553,619 535,393 533,115 5.35%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 748,611 760,942 744,994 731,324 553,619 535,393 533,115 5.35%
NOSH 228,235 231,571 231,571 231,571 231,571 231,571 231,571 -0.22%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 2.44% 0.32% 0.15% 25.52% 2.39% 1.45% 8.36% -
ROE 2.44% 0.32% 0.37% 18.13% 2.04% 1.17% 6.04% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 328.90 331.55 370.04 225.72 207.45 189.77 169.30 10.74%
EPS 8.01 1.05 1.22 58.20 4.96 2.75 14.14 -8.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.34 3.27 3.21 2.43 2.35 2.34 5.32%
Adjusted Per Share Value based on latest NOSH - 231,571
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 328.90 330.96 369.38 225.31 207.08 189.43 169.00 10.77%
EPS 8.01 1.05 1.21 58.10 4.95 2.74 14.12 -8.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.334 3.2642 3.2043 2.4257 2.3458 2.3358 5.35%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 31/03/20 29/03/19 30/03/18 -
Price 0.385 0.44 0.44 0.62 0.30 0.42 0.575 -
P/RPS 0.12 0.13 0.12 0.27 0.14 0.22 0.34 -14.79%
P/EPS 4.81 41.73 36.18 1.07 6.05 15.30 4.07 2.60%
EY 20.80 2.40 2.76 93.87 16.54 6.54 24.60 -2.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.13 0.13 0.19 0.12 0.18 0.25 -10.66%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/11/24 23/11/23 23/11/22 25/11/21 29/05/20 29/05/19 17/05/18 -
Price 0.36 0.415 0.50 0.60 0.35 0.40 0.60 -
P/RPS 0.11 0.13 0.14 0.27 0.17 0.21 0.35 -16.29%
P/EPS 4.49 39.36 41.11 1.03 7.05 14.57 4.24 0.88%
EY 22.25 2.54 2.43 97.00 14.18 6.86 23.57 -0.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.15 0.19 0.14 0.17 0.26 -12.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment