[LIONPSIM] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -22.27%
YoY- 786.38%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 824,882 783,420 878,200 574,383 621,605 603,133 593,756 24.58%
PBT -300 -2,744 141,436 118,167 151,345 190,361 284,952 -
Tax -2,352 -1,364 -4,713 -2,872 -3,050 -3,978 -3,760 -26.92%
NP -2,652 -4,108 136,723 115,295 148,294 186,382 281,192 -
-
NP to SH -2,552 -3,932 139,549 116,470 149,832 187,221 281,192 -
-
Tax Rate - - 3.33% 2.43% 2.02% 2.09% 1.32% -
Total Cost 827,534 787,528 741,477 459,088 473,310 416,750 312,564 91.72%
-
Net Worth 742,716 738,159 733,602 731,324 729,046 729,046 717,655 2.32%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 742,716 738,159 733,602 731,324 729,046 729,046 717,655 2.32%
NOSH 231,571 231,571 231,571 231,571 231,571 231,571 231,571 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -0.32% -0.52% 15.57% 20.07% 23.86% 30.90% 47.36% -
ROE -0.34% -0.53% 19.02% 15.93% 20.55% 25.68% 39.18% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 362.07 343.87 385.47 252.11 272.84 264.73 260.62 24.58%
EPS -1.12 -1.72 61.25 51.12 65.77 82.17 123.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.24 3.22 3.21 3.20 3.20 3.15 2.32%
Adjusted Per Share Value based on latest NOSH - 231,571
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 356.21 338.31 379.24 248.04 268.43 260.45 256.40 24.58%
EPS -1.10 -1.70 60.26 50.30 64.70 80.85 121.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2073 3.1876 3.1679 3.1581 3.1483 3.1483 3.0991 2.32%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.515 0.53 0.56 0.62 0.675 0.625 0.59 -
P/RPS 0.14 0.15 0.15 0.25 0.25 0.24 0.23 -28.24%
P/EPS -45.98 -30.71 0.91 1.21 1.03 0.76 0.48 -
EY -2.18 -3.26 109.38 82.46 97.43 131.48 209.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.17 0.19 0.21 0.20 0.19 -10.85%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 23/08/22 24/05/22 22/02/22 25/11/21 27/09/21 24/05/21 24/02/21 -
Price 0.49 0.52 0.55 0.60 0.625 0.73 0.57 -
P/RPS 0.14 0.15 0.14 0.24 0.23 0.28 0.22 -26.07%
P/EPS -43.74 -30.13 0.90 1.17 0.95 0.89 0.46 -
EY -2.29 -3.32 111.37 85.20 105.23 112.57 216.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.16 0.17 0.19 0.20 0.23 0.18 -11.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment