[ENG] YoY Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
21-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 131.25%
YoY- 2172.22%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 175,078 157,625 141,002 80,870 54,918 95,624 119,895 6.51%
PBT 18,087 19,582 17,148 9,302 1,486 11,645 19,462 -1.21%
Tax -3,126 -2,490 -4,563 -1,842 -1,486 -1,314 -3,492 -1.82%
NP 14,961 17,092 12,585 7,460 0 10,331 15,970 -1.08%
-
NP to SH 11,891 12,926 12,585 7,460 -360 10,331 15,970 -4.79%
-
Tax Rate 17.28% 12.72% 26.61% 19.80% 100.00% 11.28% 17.94% -
Total Cost 160,117 140,533 128,417 73,410 54,918 85,293 103,925 7.46%
-
Net Worth 173,608 117,342 122,516 101,358 130,500 120,021 107,846 8.25%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 3,567 5,867 2,500 - - - - -
Div Payout % 30.00% 45.39% 19.87% - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 173,608 117,342 122,516 101,358 130,500 120,021 107,846 8.25%
NOSH 118,910 117,342 83,344 81,086 89,999 53,390 52,840 14.46%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 8.55% 10.84% 8.93% 9.22% 0.00% 10.80% 13.32% -
ROE 6.85% 11.02% 10.27% 7.36% -0.28% 8.61% 14.81% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 147.24 134.33 169.18 99.73 61.02 179.10 226.90 -6.95%
EPS 10.00 11.00 15.10 9.20 -0.40 19.35 30.20 -16.81%
DPS 3.00 5.00 3.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.00 1.47 1.25 1.45 2.248 2.041 -5.42%
Adjusted Per Share Value based on latest NOSH - 81,442
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 154.74 139.32 124.62 71.48 48.54 84.52 105.97 6.51%
EPS 10.51 11.42 11.12 6.59 -0.32 9.13 14.11 -4.78%
DPS 3.15 5.19 2.21 0.00 0.00 0.00 0.00 -
NAPS 1.5344 1.0371 1.0828 0.8958 1.1534 1.0608 0.9532 8.25%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.18 2.55 3.72 3.00 2.90 4.82 11.30 -
P/RPS 1.48 1.90 2.20 3.01 4.75 2.69 4.98 -18.30%
P/EPS 21.80 23.15 24.64 32.61 -725.00 24.91 37.39 -8.59%
EY 4.59 4.32 4.06 3.07 -0.14 4.01 2.67 9.44%
DY 1.38 1.96 0.81 0.00 0.00 0.00 0.00 -
P/NAPS 1.49 2.55 2.53 2.40 2.00 2.14 5.54 -19.64%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 10/08/06 11/08/05 27/09/04 21/08/03 22/08/02 23/08/01 22/08/00 -
Price 1.91 2.05 3.14 3.52 2.98 4.78 9.50 -
P/RPS 1.30 1.53 1.86 3.53 4.88 2.67 4.19 -17.71%
P/EPS 19.10 18.61 20.79 38.26 -745.00 24.70 31.43 -7.96%
EY 5.24 5.37 4.81 2.61 -0.13 4.05 3.18 8.67%
DY 1.57 2.44 0.96 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 2.05 2.14 2.82 2.06 2.13 4.65 -19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment