[ENG] QoQ Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
21-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 131.25%
YoY- 2172.22%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 70,469 201,675 134,409 80,870 32,507 103,011 75,585 -4.56%
PBT 9,081 22,453 13,500 9,302 3,803 -18,069 -17,320 -
Tax -2,507 -4,770 -3,237 -1,842 -577 -1,639 -1,508 40.29%
NP 6,574 17,683 10,263 7,460 3,226 -19,708 -18,828 -
-
NP to SH 6,574 17,683 10,263 7,460 3,226 -19,708 -18,828 -
-
Tax Rate 27.61% 21.24% 23.98% 19.80% 15.17% - - -
Total Cost 63,895 183,992 124,146 73,410 29,281 122,719 94,413 -22.89%
-
Net Worth 115,669 105,935 103,444 101,358 112,909 109,730 113,129 1.48%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - 7,333 - - - 2,420 - -
Div Payout % - 41.47% - - - 0.00% - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 115,669 105,935 103,444 101,358 112,909 109,730 113,129 1.48%
NOSH 83,215 81,488 81,452 81,086 80,650 80,684 80,806 1.97%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 9.33% 8.77% 7.64% 9.22% 9.92% -19.13% -24.91% -
ROE 5.68% 16.69% 9.92% 7.36% 2.86% -17.96% -16.64% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 84.68 247.49 165.02 99.73 40.31 127.67 93.54 -6.41%
EPS 7.90 21.70 12.60 9.20 4.00 -24.40 -23.30 -
DPS 0.00 9.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 1.39 1.30 1.27 1.25 1.40 1.36 1.40 -0.47%
Adjusted Per Share Value based on latest NOSH - 81,442
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 62.28 178.25 118.80 71.48 28.73 91.05 66.80 -4.55%
EPS 5.81 15.63 9.07 6.59 2.85 -17.42 -16.64 -
DPS 0.00 6.48 0.00 0.00 0.00 2.14 0.00 -
NAPS 1.0223 0.9363 0.9143 0.8958 0.9979 0.9698 0.9999 1.48%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 4.68 4.28 3.70 3.00 1.81 2.50 2.40 -
P/RPS 5.53 1.73 2.24 3.01 4.49 1.96 2.57 66.59%
P/EPS 59.24 19.72 29.37 32.61 45.25 -10.23 -10.30 -
EY 1.69 5.07 3.41 3.07 2.21 -9.77 -9.71 -
DY 0.00 2.10 0.00 0.00 0.00 1.20 0.00 -
P/NAPS 3.37 3.29 2.91 2.40 1.29 1.84 1.71 57.12%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 20/05/04 24/02/04 13/11/03 21/08/03 29/05/03 25/02/03 13/01/03 -
Price 4.00 4.56 4.36 3.52 2.57 1.98 2.30 -
P/RPS 4.72 1.84 2.64 3.53 6.38 1.55 2.46 54.34%
P/EPS 50.63 21.01 34.60 38.26 64.25 -8.11 -9.87 -
EY 1.98 4.76 2.89 2.61 1.56 -12.34 -10.13 -
DY 0.00 1.97 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 2.88 3.51 3.43 2.82 1.84 1.46 1.64 45.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment