[ENG] YoY TTM Result on 30-Jun-2003 [#2]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
21-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 30.99%
YoY- -422.3%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
TTM Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 352,294 300,579 261,808 128,962 127,114 214,855 206,201 9.33%
PBT 45,357 39,898 30,298 -10,254 6,057 32,406 32,502 5.70%
Tax -6,093 -6,522 -7,491 -1,468 -2,420 -7,000 -6,903 -2.05%
NP 39,264 33,376 22,807 -11,722 3,637 25,406 25,599 7.38%
-
NP to SH 29,795 29,210 22,807 -11,722 3,637 25,406 25,599 2.56%
-
Tax Rate 13.43% 16.35% 24.72% - 39.95% 21.60% 21.24% -
Total Cost 313,030 267,203 239,001 140,684 123,477 189,449 180,602 9.59%
-
Net Worth 173,778 116,766 122,724 101,802 114,661 120,007 108,172 8.21%
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 15,323 14,210 7,396 4,802 - 6,383 8,584 10.13%
Div Payout % 51.43% 48.65% 32.43% 0.00% - 25.13% 33.54% -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 173,778 116,766 122,724 101,802 114,661 120,007 108,172 8.21%
NOSH 119,026 116,766 83,486 81,442 79,076 53,384 53,000 14.42%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.15% 11.10% 8.71% -9.09% 2.86% 11.82% 12.41% -
ROE 17.15% 25.02% 18.58% -11.51% 3.17% 21.17% 23.66% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 295.98 257.42 313.59 158.35 160.75 402.47 389.06 -4.45%
EPS 25.03 25.02 27.32 -14.39 4.60 47.59 48.30 -10.37%
DPS 13.00 12.17 8.86 5.90 0.00 12.00 16.20 -3.59%
NAPS 1.46 1.00 1.47 1.25 1.45 2.248 2.041 -5.42%
Adjusted Per Share Value based on latest NOSH - 81,442
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 311.37 265.66 231.40 113.98 112.35 189.90 182.25 9.33%
EPS 26.33 25.82 20.16 -10.36 3.21 22.45 22.63 2.55%
DPS 13.54 12.56 6.54 4.24 0.00 5.64 7.59 10.12%
NAPS 1.5359 1.032 1.0847 0.8998 1.0134 1.0607 0.9561 8.21%
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.18 2.55 3.72 3.00 2.90 4.82 11.30 -
P/RPS 0.74 0.99 1.19 1.89 1.80 1.20 2.90 -20.35%
P/EPS 8.71 10.19 13.62 -20.84 63.05 10.13 23.40 -15.17%
EY 11.48 9.81 7.34 -4.80 1.59 9.87 4.27 17.91%
DY 5.96 4.77 2.38 1.97 0.00 2.49 1.43 26.84%
P/NAPS 1.49 2.55 2.53 2.40 2.00 2.14 5.54 -19.64%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 10/08/06 11/08/05 27/09/04 21/08/03 22/08/02 23/08/01 22/08/00 -
Price 1.91 2.05 3.14 3.52 2.98 4.78 9.50 -
P/RPS 0.65 0.80 1.00 2.22 1.85 1.19 2.44 -19.77%
P/EPS 7.63 8.19 11.49 -24.46 64.79 10.04 19.67 -14.59%
EY 13.11 12.20 8.70 -4.09 1.54 9.96 5.08 17.10%
DY 6.81 5.94 2.82 1.68 0.00 2.51 1.71 25.88%
P/NAPS 1.31 2.05 2.14 2.82 2.06 2.13 4.65 -19.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment