[MKLAND] YoY Cumulative Quarter Result on 31-Jan-2000 [#4]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 118.09%
YoY- 1483.55%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Revenue 860,760 1,035,161 419,759 277,357 74,714 -2.52%
PBT 255,390 258,382 62,529 36,952 -2,754 -
Tax -77,363 -77,711 -21,803 -523 121 -
NP 178,027 180,671 40,726 36,429 -2,633 -
-
NP to SH 178,027 180,671 40,726 36,429 -2,633 -
-
Tax Rate 30.29% 30.08% 34.87% 1.42% - -
Total Cost 682,733 854,490 379,033 240,928 77,347 -2.25%
-
Net Worth 878,266 501,955 0 240,431 29,773 -3.47%
Dividend
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Net Worth 878,266 501,955 0 240,431 29,773 -3.47%
NOSH 1,186,846 1,174,713 355,065 364,290 20,253 -4.16%
Ratio Analysis
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
NP Margin 20.68% 17.45% 9.70% 13.13% -3.52% -
ROE 20.27% 35.99% 0.00% 15.15% -8.84% -
Per Share
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
RPS 72.52 88.12 118.22 76.14 368.89 1.71%
EPS 15.00 15.38 11.47 10.00 -13.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.4273 0.00 0.66 1.47 0.72%
Adjusted Per Share Value based on latest NOSH - 328,750
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
RPS 73.99 88.98 36.08 23.84 6.42 -2.52%
EPS 15.30 15.53 3.50 3.13 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.755 0.4315 0.00 0.2067 0.0256 -3.47%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Date 30/06/03 28/06/02 26/12/00 31/01/00 - -
Price 1.85 1.42 1.47 2.63 0.00 -
P/RPS 2.55 1.61 1.24 3.45 0.00 -100.00%
P/EPS 12.33 9.23 12.82 26.30 0.00 -100.00%
EY 8.11 10.83 7.80 3.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.32 0.00 3.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Date 25/08/03 29/08/02 - 30/03/00 - -
Price 1.95 1.80 0.00 4.12 0.00 -
P/RPS 2.69 2.04 0.00 5.41 0.00 -100.00%
P/EPS 13.00 11.70 0.00 41.20 0.00 -100.00%
EY 7.69 8.54 0.00 2.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 4.21 0.00 6.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment