[MKLAND] YoY Quarter Result on 31-Jan-2000 [#4]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 85.72%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Revenue 204,778 118,096 131,486 112,111 0 -100.00%
PBT 76,402 41,388 20,696 20,122 0 -100.00%
Tax -23,759 -16,161 -7,904 -397 0 -100.00%
NP 52,643 25,227 12,792 19,725 0 -100.00%
-
NP to SH 52,643 25,227 12,792 19,725 0 -100.00%
-
Tax Rate 31.10% 39.05% 38.19% 1.97% - -
Total Cost 152,135 92,869 118,694 92,386 0 -100.00%
-
Net Worth 973,895 501,371 0 216,975 0 -100.00%
Dividend
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Net Worth 973,895 501,371 0 216,975 0 -100.00%
NOSH 1,316,075 1,173,348 355,333 328,750 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
NP Margin 25.71% 21.36% 9.73% 17.59% 0.00% -
ROE 5.41% 5.03% 0.00% 9.09% 0.00% -
Per Share
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
RPS 15.56 10.06 37.00 34.10 0.00 -100.00%
EPS 4.00 2.15 3.60 6.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.4273 0.00 0.66 1.47 0.72%
Adjusted Per Share Value based on latest NOSH - 328,750
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
RPS 16.97 9.78 10.89 9.29 0.00 -100.00%
EPS 4.36 2.09 1.06 1.63 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8069 0.4154 0.00 0.1798 1.47 0.62%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Date 30/06/03 28/06/02 26/12/00 31/01/00 - -
Price 1.85 1.42 1.47 2.63 0.00 -
P/RPS 11.89 14.11 3.97 7.71 0.00 -100.00%
P/EPS 46.25 66.05 40.83 43.83 0.00 -100.00%
EY 2.16 1.51 2.45 2.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.32 0.00 3.98 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 31/12/00 31/01/00 31/01/99 CAGR
Date 25/08/03 29/08/02 - 30/03/00 - -
Price 1.95 1.80 0.00 4.12 0.00 -
P/RPS 12.53 17.88 0.00 12.08 0.00 -100.00%
P/EPS 48.75 83.72 0.00 68.67 0.00 -100.00%
EY 2.05 1.19 0.00 1.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 4.21 0.00 6.24 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment