[MKLAND] YoY Cumulative Quarter Result on 31-Mar-2005 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
30-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Mar-2005 [#3]
Profit Trend
QoQ- 37.21%
YoY- -24.42%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Revenue 118,777 253,902 331,102 672,944 745,729 655,982 539,712 -22.28%
PBT -11,721 14,480 63,537 130,470 171,936 178,988 79,596 -
Tax -6,329 -7,377 -18,619 -39,635 -51,752 -53,604 -26,241 -21.08%
NP -18,050 7,103 44,918 90,835 120,184 125,384 53,355 -
-
NP to SH -18,050 7,103 44,918 90,835 120,184 125,384 53,355 -
-
Tax Rate - 50.95% 29.30% 30.38% 30.10% 29.95% 32.97% -
Total Cost 136,827 246,799 286,184 582,109 625,545 530,598 486,357 -19.03%
-
Net Worth 1,022,833 1,071,469 1,083,812 1,049,488 0 605,807 326,808 20.92%
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Net Worth 1,022,833 1,071,469 1,083,812 1,049,488 0 605,807 326,808 20.92%
NOSH 1,203,333 1,203,898 1,204,235 1,206,308 1,176,307 1,172,909 355,226 22.52%
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
NP Margin -15.20% 2.80% 13.57% 13.50% 16.12% 19.11% 9.89% -
ROE -1.76% 0.66% 4.14% 8.66% 0.00% 20.70% 16.33% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 9.87 21.09 27.49 55.79 63.40 55.93 151.93 -36.57%
EPS -1.50 0.59 3.73 7.53 10.21 10.69 15.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.89 0.90 0.87 0.00 0.5165 0.92 -1.30%
Adjusted Per Share Value based on latest NOSH - 1,207,401
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
RPS 10.21 21.83 28.46 57.85 64.10 56.39 46.39 -22.27%
EPS -1.55 0.61 3.86 7.81 10.33 10.78 4.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8792 0.921 0.9316 0.9021 0.00 0.5208 0.2809 20.92%
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 -
Price 0.50 0.75 0.74 1.55 2.83 1.50 1.30 -
P/RPS 5.07 3.56 2.69 2.78 4.46 2.68 0.00 -
P/EPS -33.33 127.12 19.84 20.58 27.70 14.03 0.00 -
EY -3.00 0.79 5.04 4.86 3.61 7.13 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.84 0.82 1.78 0.00 2.90 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 CAGR
Date 29/05/08 31/05/07 25/05/06 30/05/05 27/05/04 29/05/03 19/06/02 -
Price 0.37 0.94 0.69 1.23 2.71 1.57 1.55 -
P/RPS 3.75 4.46 2.51 2.20 4.27 2.81 0.00 -
P/EPS -24.67 159.32 18.50 16.33 26.52 14.69 0.00 -
EY -4.05 0.63 5.41 6.12 3.77 6.81 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 1.06 0.77 1.41 0.00 3.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment