[MKLAND] YoY Cumulative Quarter Result on 31-Mar-2008 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 1.3%
YoY- -354.12%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 292,992 223,994 224,405 118,777 253,902 331,102 672,944 -12.93%
PBT 25,924 7,567 21,688 -11,721 14,480 63,537 130,470 -23.60%
Tax -10,146 -497 -8,443 -6,329 -7,377 -18,619 -39,635 -20.30%
NP 15,778 7,070 13,245 -18,050 7,103 44,918 90,835 -25.29%
-
NP to SH 15,778 7,070 13,245 -18,050 7,103 44,918 90,835 -25.29%
-
Tax Rate 39.14% 6.57% 38.93% - 50.95% 29.30% 30.38% -
Total Cost 277,214 216,924 211,160 136,827 246,799 286,184 582,109 -11.62%
-
Net Worth 1,047,851 994,593 987,354 1,022,833 1,071,469 1,083,812 1,049,488 -0.02%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 1,047,851 994,593 987,354 1,022,833 1,071,469 1,083,812 1,049,488 -0.02%
NOSH 1,204,427 1,198,305 1,204,090 1,203,333 1,203,898 1,204,235 1,206,308 -0.02%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 5.39% 3.16% 5.90% -15.20% 2.80% 13.57% 13.50% -
ROE 1.51% 0.71% 1.34% -1.76% 0.66% 4.14% 8.66% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 24.33 18.69 18.64 9.87 21.09 27.49 55.79 -12.91%
EPS 1.31 0.59 1.10 -1.50 0.59 3.73 7.53 -25.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.83 0.82 0.85 0.89 0.90 0.87 0.00%
Adjusted Per Share Value based on latest NOSH - 1,185,000
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 25.19 19.25 19.29 10.21 21.83 28.46 57.85 -12.93%
EPS 1.36 0.61 1.14 -1.55 0.61 3.86 7.81 -25.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9007 0.855 0.8487 0.8792 0.921 0.9316 0.9021 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.38 0.34 0.16 0.50 0.75 0.74 1.55 -
P/RPS 1.56 1.82 0.86 5.07 3.56 2.69 2.78 -9.17%
P/EPS 29.01 57.63 14.55 -33.33 127.12 19.84 20.58 5.88%
EY 3.45 1.74 6.88 -3.00 0.79 5.04 4.86 -5.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.41 0.20 0.59 0.84 0.82 1.78 -20.77%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/11 25/05/10 27/05/09 29/05/08 31/05/07 25/05/06 30/05/05 -
Price 0.38 0.27 0.38 0.37 0.94 0.69 1.23 -
P/RPS 1.56 1.44 2.04 3.75 4.46 2.51 2.20 -5.56%
P/EPS 29.01 45.76 34.55 -24.67 159.32 18.50 16.33 10.04%
EY 3.45 2.19 2.89 -4.05 0.63 5.41 6.12 -9.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.33 0.46 0.44 1.06 0.77 1.41 -17.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment